|
|
Assets |
|
|
|
Intangible assets | 1 133 | 1 097 | 991 | 914 | 1 007 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 726 | 760 | 690 | 629 | 536 |
Other intangible assets | 406 | 337 | 302 | 285 | 471 |
|
|
Tangible fixed assets | 34 948 | 36 475 | 36 384 | 36 481 | 36 029 |
Land and buildings | 34 613 | 36 138 | 36 026 | 36 109 | 35 879 |
Machinery, equipment and vehicles | 335 | 337 | 358 | 373 | 150 |
|
|
Capital assets | 133 279 | 150 890 | 166 300 | 172 629 | 176 292 |
Investments in subsiduaries | 8 327 | 8 288 | 8 433 | 8 487 | 8 660 |
Shares in ltd. and gen. partnerships | 0 | 0 | 0 | 0 | 0 |
Shares | 201 | 215 | 247 | 948 | 1 442 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 16 | 16 | 16 | 17 | 17 |
Bonds | 124 673 | 142 301 | 157 489 | 163 177 | 166 182 |
Other capital assets | 62 | 70 | 116 | 1 | -9 |
|
|
Short-term investments | 199 377 | 193 156 | 192 505 | 196 045 | 199 083 |
Shares | 24 628 | 23 866 | 30 037 | 35 560 | 45 436 |
Primary capital certificates | 33 | 1 | 1 | 1 | . |
Shares in securities funds | 29 760 | 31 989 | 36 949 | 36 408 | 32 517 |
Bonds | 92 983 | 88 211 | 86 616 | 85 533 | 82 353 |
Certificates | 50 421 | 48 570 | 38 670 | 37 096 | 36 957 |
Financial derivatives | 1 175 | 95 | 43 | 1 383 | 1 446 |
Other short-term investments | 376 | 425 | 188 | 63 | 374 |
|
|
Loans utilizied | 23 779 | 24 507 | 24 325 | 24 291 | 21 298 |
Gross loans | 23 785 | 24 517 | 24 331 | 24 297 | 21 300 |
Specified provisions on loans | -6 | -9 | -6 | -6 | -2 |
|
|
Unspecified provisions on loans | -14 | -12 | -12 | -12 | -9 |
|
|
Other claims | 16 635 | 17 992 | 17 136 | 16 966 | 14 172 |
Earned not yet paid revenues | 6 366 | 7 589 | 7 148 | 7 769 | 7 237 |
Prepaid expenses | 1 303 | 528 | 505 | 518 | 655 |
Insurance claims | 5 275 | 7 221 | 7 742 | 5 948 | 4 365 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 3 690 | 2 653 | 1 741 | 2 730 | 1 916 |
|
|
Cash and bank deposits | 21 163 | 16 066 | 15 204 | 13 998 | 19 933 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 18 188 | 13 679 | 14 146 | 12 994 | 13 165 |
Saving banks | 1 060 | 2 360 | 282 | 214 | 3 314 |
Foreign banks | 1 915 | 27 | 776 | 790 | 3 453 |
|
|
Total assets | 430 300 | 440 171 | 452 834 | 461 313 | 467 805 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 15 931 | 16 678 | 19 315 | 17 508 | 16 969 |
Deposit capital | 9 010 | 8 794 | 8 808 | 8 909 | 8 531 |
Share capital | 5 733 | 5 783 | 5 786 | 5 793 | 5 428 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 497 | 786 | 798 | 820 | 814 |
Other deposit capital | 2 780 | 2 225 | 2 225 | 2 295 | 2 290 |
Retained earnings | 6 921 | 7 885 | 10 507 | 8 600 | 8 438 |
Other equity | 7 335 | 7 134 | 7 134 | 7 100 | 8 263 |
Not allocated profit | -415 | 750 | 3 373 | 1 500 | 175 |
|
|
Subordinated liabilities | 8 489 | 8 589 | 8 749 | 8 718 | 8 473 |
Bonds | 5 134 | 5 022 | 5 216 | 5 220 | 5 485 |
Other subordinated loans | 3 355 | 3 567 | 3 532 | 3 498 | 2 988 |
|
|
Revaluation reserve | 192 | 258 | 4 350 | 5 111 | 6 937 |
|
|
Technical provisions | 388 815 | 396 794 | 404 496 | 412 964 | 417 833 |
Life assurance provision | 373 226 | 380 243 | 385 981 | 394 111 | 408 975 |
Premium reserve | 352 810 | 360 452 | 364 360 | 370 035 | 384 381 |
Additional provisions | 5 418 | 5 386 | 5 437 | 5 374 | 9 594 |
Premium provision | 12 959 | 11 791 | 11 581 | 10 679 | 12 012 |
Pension provisions | 193 | 166 | 153 | 136 | 168 |
Net provision for outstanding claims | 1 510 | 1 542 | 1 562 | 1 748 | 1 894 |
Not allocated technical provision | . | 417 | 2 370 | 5 520 | 288 |
Net other technical provisions | 336 | 489 | 520 | 618 | 638 |
Equalization provision | 525 | 534 | 540 | 544 | 566 |
Net tehcnical provisions where the risk is borne by the policyholder | 15 063 | 16 018 | 17 975 | 18 309 | 8 293 |
|
|
Provisions for other charges | 216 | 215 | 215 | 216 | 221 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | . | . | . | -0 | -0 |
Other provisions for charges | 216 | 215 | 215 | 216 | 221 |
|
|
Other liabilities | 16 657 | 17 636 | 15 709 | 16 796 | 17 371 |
Loans | . | . | . | . | . |
Expences accrued | 303 | 390 | 380 | 274 | 271 |
Deffered income | 202 | 231 | 233 | 301 | 575 |
Payable tax | 232 | 204 | 126 | 126 | 169 |
Dividend | . | . | . | . | 230 |
Insurance liabilities | 1 243 | 1 344 | 1 937 | 1 502 | 2 557 |
Deposits from reassurance companies | 9 997 | 9 800 | 9 288 | 9 353 | 9 986 |
Other liabilities | 4 680 | 5 667 | 3 744 | 5 241 | 3 583 |
|
|
Total liabilities | 430 300 | 440 171 | 452 834 | 461 313 | 467 805 |
|
|
Specifications |
|
Number of companies | 20 | 20 | 20 | 20 | 20 |
Loan with mortgage on dwelling | 11 526 | 11 881 | 11 772 | 11 739 | 9 914 |
|