Earned premiums, net of reinsurance | 14 715 | 23 129 | 32 912 | 49 776 | 17 984 |
Gross premiums written | 11 863 | 18 981 | 27 554 | 43 790 | 15 531 |
- Reinsurers share of gross premiums written | -244 | -454 | -687 | -1 340 | -208 |
- Reinsurers share of investment income | -177 | -356 | -549 | -782 | -192 |
Transfer of premiumreserve from other companies | 3 273 | 4 958 | 6 593 | 8 109 | 2 854 |
|
|
Claims incurred, net of reinsurance | 8 928 | 16 501 | 23 671 | 31 046 | 9 158 |
Gross claim payment | 5 554 | 10 987 | 16 474 | 22 348 | 5 888 |
Reinsurers share of gross claim payments | -330 | -475 | -608 | -741 | -248 |
Net change in the provision for outstanding claims | 42 | 56 | 73 | 208 | 54 |
Transfer of premiumreserve etc. to other companies | 3 662 | 5 934 | 7 733 | 9 231 | 3 464 |
|
|
Net change in technical provisions | 9 249 | 16 547 | 24 952 | 41 566 | 14 767 |
Premiumreserve | 7 899 | 11 756 | 17 001 | 29 437 | 10 799 |
Not allocated technical provisions | 151 | 1 548 | 4 843 | 3 070 | 1 758 |
Other technical provisions | 1 199 | 3 243 | 3 108 | 9 060 | 2 210 |
|
|
Investment income (+)/charges (-) | 4 856 | 9 822 | 14 470 | 20 150 | 4 648 |
Interest income | 5 187 | 10 649 | 13 835 | 19 109 | 5 376 |
Bonds and certificates | 4 014 | 7 856 | 11 889 | 16 585 | 3 874 |
Other assets | 1 174 | 2 793 | 1 945 | 2 524 | 1 502 |
Interest charges | 635 | 1 777 | 600 | 667 | 1 152 |
Share dividend etc. | 303 | 950 | 1 235 | 1 707 | 423 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -171 | 8 498 | 9 097 | 14 383 | 5 445 |
Gains (+)/losses (-) | -293 | 503 | 694 | 3 600 | 1 762 |
Shares, participations and primary capital certificates | -1 102 | -2 530 | -2 729 | -1 944 | 1 496 |
Bonds and certificates | 823 | 2 066 | 2 475 | 2 868 | 1 131 |
Currency and financial derivatives | -39 | 939 | 872 | 2 496 | -824 |
Land and buildings | 25 | 27 | 77 | 179 | -41 |
Unrealized gains (+)/losses (-) | 32 | 7 924 | 8 345 | 11 197 | 3 815 |
Shares, participations and primary capital certificates | -1 106 | 4 376 | 4 766 | 8 063 | 3 315 |
Bonds and certificates | 984 | 1 347 | 1 039 | 333 | 147 |
Currency and financial derivatives | 128 | 2 201 | 2 540 | 2 719 | 353 |
Land and buildings | 25 | . | . | 83 | . |
Value re-adjustments (+)/adjustments (-) | 90 | 71 | 59 | -414 | -132 |
|
|
Other operating income (+)/expenses (-) | -398 | -745 | -1 114 | -2 077 | -360 |
Personnel costs | 387 | 785 | 1 142 | 1 600 | 420 |
Commisions received (+)/submitted (-) | -174 | -315 | -481 | -675 | -172 |
Operating income (+)/costs (-) from real property | 647 | 1 329 | 1 971 | 2 640 | 652 |
Depreciations of non-financial assets | 39 | 80 | 125 | 165 | 44 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | 2 | . | . | . | . |
Other operating income (+)/expenses (-) | -446 | -893 | -1 337 | -2 276 | -377 |
|
|
To/from revaluation reserve | 66 | 4 158 | 4 918 | 6 745 | 2 725 |
|
|
Profit/loss on ordinary activities | 759 | 3 497 | 1 824 | 2 875 | 1 066 |
|
|
Extraordinary income (+)/charges (-) | . | . | . | . | 69 |
|
|
Tax | 9 | 125 | 201 | 358 | 116 |
|
|
Profit/loss | 750 | 3 373 | 1 623 | 2 517 | 1 019 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 822 | 3 669 | 2 037 | 3 569 | 1 129 |
|