| |
|
| Earned premiums, net of reinsurance | 9 067 | 18 141 | 27 330 | 36 156 | 9 351 |
| Gross premiums written | 16 867 | 27 820 | 36 756 | 45 194 | 17 285 |
| - Reinsurers share of gross premiums written | -2 977 | -4 924 | -6 551 | -7 680 | -2 905 |
| Gross change in the provisions for unearned premiums | -5 886 | -5 712 | -3 281 | -1 170 | -6 206 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 1 063 | 957 | 406 | -188 | 1 177 |
| |
|
| Claims incurred, net of reinsurance | 6 791 | 13 466 | 19 735 | 26 794 | 6 460 |
| Gross claim payment | 7 878 | 14 938 | 22 658 | 30 137 | 6 903 |
| Reinsurers share of gross claim payments | -1 291 | -3 040 | -4 743 | -6 090 | -971 |
| Gross change in the provision for outstanding claims | 110 | 679 | -263 | 109 | 569 |
| Reinsurers share of the gross change in the provision for outstanding claims | 94 | 889 | 2 083 | 2 639 | -42 |
| |
|
| Bonuses and rebates | 2 | -1 | 11 | 3 | 3 |
| |
|
| Net change in technical provisions | 620 | 1 957 | 2 610 | 2 337 | 1 061 |
| |
|
| Other operating income (+)/expenses (-) | -2 790 | -4 498 | -6 424 | -8 902 | -2 071 |
| Personnel costs | 1 011 | 1 994 | 3 017 | 4 038 | 1 038 |
| Commisions received (+)/submitted (-) | -389 | -748 | -993 | -1 382 | -292 |
| Operating income (+)/costs (-) from real property | 68 | 139 | 207 | 197 | 55 |
| Depreciations of non-financial assets | 136 | 270 | 405 | 573 | 124 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
| Other operating income (+)/expenses (-) | -1 322 | -1 626 | -2 216 | -3 107 | -672 |
| |
|
| Investment income (+)/charges (-) | 793 | 1 591 | 2 295 | 3 594 | 694 |
| Interest income | 839 | 1 593 | 2 333 | 3 132 | 893 |
| Interest charges | 168 | 270 | 443 | 599 | 259 |
| Share dividend etc. | 121 | 268 | 405 | 1 061 | 60 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 193 | 1 718 | 2 161 | 4 297 | 696 |
| Gains (+)/losses (-) | 105 | 411 | 851 | 2 943 | 357 |
| Unrealized gains (+)/losses (-) | 88 | 1 308 | 1 339 | 1 375 | 340 |
| Value re-adjustments (+)/adjustments (-) | 1 | -1 | -28 | -22 | -1 |
| |
|
| Profit/loss on ordinary activities | -150 | 1 528 | 3 006 | 6 010 | 1 147 |
| |
|
| Extraordinary income (+)/charges (-) | . | . | 1 | 74 | 0 |
| |
|
| Tax | -64 | 118 | 224 | 244 | 63 |
| |
|
| Profit/loss | -85 | 1 411 | 2 783 | 5 840 | 1 084 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | -278 | -133 | 927 | 1 222 | 141 |
|
