Earned premiums, net of reinsurance | 23 129 | 32 912 | 49 776 | 18 210 | 29 808 |
Gross premiums written | 18 981 | 27 554 | 43 790 | 15 726 | 24 389 |
- Reinsurers share of gross premiums written | -454 | -687 | -1 340 | -215 | -446 |
- Reinsurers share of investment income | -356 | -549 | -782 | -192 | -364 |
Transfer of premiumreserve from other companies | 4 958 | 6 593 | 8 109 | 2 891 | 6 228 |
|
|
Claims incurred, net of reinsurance | 16 501 | 23 671 | 31 046 | 9 219 | 18 189 |
Gross claim payment | 10 987 | 16 474 | 22 348 | 5 940 | 11 969 |
Reinsurers share of gross claim payments | -475 | -608 | -741 | -254 | -382 |
Net change in the provision for outstanding claims | 56 | 73 | 208 | 65 | 143 |
Transfer of premiumreserve etc. to other companies | 5 934 | 7 733 | 9 231 | 3 468 | 6 458 |
|
|
Net change in technical provisions | 16 547 | 24 952 | 41 566 | 14 636 | 22 249 |
Premiumreserve | 11 756 | 17 001 | 29 437 | 10 850 | 16 136 |
Not allocated technical provisions | 1 548 | 4 843 | 3 070 | 1 758 | 3 848 |
Other technical provisions | 3 243 | 3 108 | 9 060 | 2 027 | 2 265 |
|
|
Investment income (+)/charges (-) | 9 822 | 14 470 | 20 150 | 4 648 | 10 389 |
Interest income | 10 649 | 13 835 | 19 109 | 5 377 | 8 906 |
Bonds and certificates | 7 856 | 11 889 | 16 585 | 3 874 | 7 789 |
Other assets | 2 793 | 1 945 | 2 524 | 1 502 | 1 117 |
Interest charges | 1 777 | 600 | 667 | 1 152 | 283 |
Share dividend etc. | 950 | 1 235 | 1 707 | 423 | 1 766 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 8 498 | 9 097 | 14 383 | 5 174 | 3 563 |
Gains (+)/losses (-) | 503 | 694 | 3 600 | 1 499 | 2 730 |
Shares, participations and primary capital certificates | -2 530 | -2 729 | -1 944 | 1 232 | 1 411 |
Bonds and certificates | 2 066 | 2 475 | 2 868 | 1 131 | 944 |
Currency and financial derivatives | 939 | 872 | 2 496 | -824 | 391 |
Land and buildings | 27 | 77 | 179 | -41 | -16 |
Unrealized gains (+)/losses (-) | 7 924 | 8 345 | 11 197 | 3 807 | 975 |
Shares, participations and primary capital certificates | 4 376 | 4 766 | 8 063 | 3 307 | 2 613 |
Bonds and certificates | 1 347 | 1 039 | 333 | 147 | -485 |
Currency and financial derivatives | 2 201 | 2 540 | 2 719 | 353 | -1 153 |
Land and buildings | . | . | 83 | . | . |
Value re-adjustments (+)/adjustments (-) | 71 | 59 | -414 | -132 | -142 |
|
|
Other operating income (+)/expenses (-) | -745 | -1 114 | -2 077 | -389 | -860 |
Personnel costs | 785 | 1 142 | 1 600 | 427 | 798 |
Commisions received (+)/submitted (-) | -315 | -481 | -675 | -184 | -357 |
Operating income (+)/costs (-) from real property | 1 329 | 1 971 | 2 640 | 652 | 1 263 |
Depreciations of non-financial assets | 80 | 125 | 165 | 44 | 87 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
Other operating income (+)/expenses (-) | -893 | -1 337 | -2 276 | -386 | -882 |
|
|
To/from revaluation reserve | 4 158 | 4 918 | 6 745 | 2 725 | 69 |
|
|
Profit/loss on ordinary activities | 3 497 | 1 824 | 2 875 | 1 063 | 2 392 |
|
|
Extraordinary income (+)/charges (-) | . | . | . | 69 | 25 |
|
|
Tax | 125 | 201 | 358 | 116 | 199 |
|
|
Profit/loss | 3 373 | 1 623 | 2 517 | 1 016 | 2 218 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 3 669 | 2 037 | 3 569 | 1 115 | 2 505 |
|