|
|
Assets |
|
|
|
Intangible assets | 991 | 914 | 1 017 | 704 | 671 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 690 | 629 | 518 | 247 | 222 |
Other intangible assets | 302 | 285 | 499 | 458 | 449 |
|
|
Tangible fixed assets | 36 384 | 36 481 | 36 076 | 36 621 | 36 292 |
Land and buildings | 36 026 | 36 109 | 35 910 | 36 434 | 36 118 |
Machinery, equipment and vehicles | 358 | 373 | 166 | 187 | 174 |
|
|
Capital assets | 166 300 | 172 629 | 176 300 | 184 223 | 185 966 |
Investments in subsiduaries | 8 433 | 8 487 | 8 649 | 8 668 | 8 686 |
Shares in ltd. and gen. partnerships | 0 | 0 | 0 | . | . |
Shares | 247 | 948 | 1 442 | 1 541 | 1 933 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 16 | 17 | 17 | 15 | 337 |
Bonds | 157 489 | 163 177 | 166 182 | 173 990 | 175 002 |
Other capital assets | 116 | 1 | 9 | 9 | 8 |
|
|
Short-term investments | 192 505 | 196 045 | 208 932 | 219 367 | 227 740 |
Shares | 30 037 | 35 560 | 45 375 | 53 160 | 54 267 |
Primary capital certificates | 1 | 1 | . | . | . |
Shares in securities funds | 36 949 | 36 408 | 42 422 | 46 442 | 46 153 |
Bonds | 86 616 | 85 533 | 82 653 | 95 790 | 102 580 |
Certificates | 38 670 | 37 096 | 36 957 | 22 615 | 25 286 |
Financial derivatives | 43 | 1 383 | 1 446 | 1 329 | 993 |
Other short-term investments | 188 | 63 | 79 | 30 | -1 539 |
|
|
Loans utilizied | 24 325 | 24 291 | 21 304 | 20 974 | 20 422 |
Gross loans | 24 331 | 24 297 | 21 306 | 20 979 | 20 426 |
Specified provisions on loans | -6 | -6 | -2 | -5 | -5 |
|
|
Unspecified provisions on loans | -12 | -12 | -9 | -8 | -10 |
|
|
Other claims | 17 136 | 16 966 | 15 112 | 16 034 | 16 543 |
Earned not yet paid revenues | 7 148 | 7 769 | 7 242 | 7 878 | 7 015 |
Prepaid expenses | 505 | 518 | 656 | 565 | 600 |
Insurance claims | 7 742 | 5 948 | 4 395 | 5 610 | 4 979 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 1 741 | 2 730 | 2 819 | 1 982 | 3 949 |
|
|
Cash and bank deposits | 15 204 | 13 998 | 21 557 | 21 252 | 20 000 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Commercial banks | 14 146 | 12 994 | 14 789 | 17 357 | 16 494 |
Saving banks | 282 | 214 | 3 314 | 1 317 | 253 |
Foreign banks | 776 | 790 | 3 453 | 2 577 | 3 252 |
|
|
Total assets | 452 834 | 461 313 | 480 289 | 499 166 | 507 624 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 19 315 | 17 508 | 16 767 | 18 254 | 19 922 |
Deposit capital | 8 808 | 8 909 | 8 939 | 8 990 | 9 926 |
Share capital | 5 786 | 5 793 | 5 797 | 5 802 | 5 858 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 798 | 820 | 844 | 864 | 1 745 |
Other deposit capital | 2 225 | 2 295 | 2 299 | 2 324 | 2 324 |
Retained earnings | 10 507 | 8 600 | 7 828 | 9 265 | 9 996 |
Other equity | 7 134 | 7 100 | 7 793 | 7 912 | 7 776 |
Not allocated profit | 3 373 | 1 500 | 35 | 1 353 | 2 220 |
|
|
Subordinated liabilities | 8 749 | 8 718 | 8 543 | 8 691 | 9 906 |
Bonds | 5 216 | 5 220 | 5 485 | 5 615 | 6 827 |
Other subordinated loans | 3 532 | 3 498 | 3 058 | 3 076 | 3 079 |
|
|
Revaluation reserve | 4 350 | 5 111 | 6 937 | 9 736 | 7 080 |
|
|
Technical provisions | 404 496 | 412 964 | 429 708 | 443 599 | 451 935 |
Life assurance provision | 385 981 | 394 111 | 409 059 | 420 919 | 428 897 |
Premium reserve | 364 360 | 370 035 | 384 512 | 395 539 | 400 394 |
Additional provisions | 5 437 | 5 374 | 9 630 | 8 946 | 8 841 |
Premium provision | 11 581 | 10 679 | 12 137 | 12 111 | 12 473 |
Pension provisions | 153 | 136 | 168 | 121 | 354 |
Net provision for outstanding claims | 1 562 | 1 748 | 1 895 | 1 962 | 2 023 |
Not allocated technical provision | 2 370 | 5 520 | 79 | 1 447 | 3 906 |
Net other technical provisions | 520 | 618 | 638 | 793 | 906 |
Equalization provision | 540 | 544 | 571 | 595 | 597 |
Net tehcnical provisions where the risk is borne by the policyholder | 17 975 | 18 309 | 20 078 | 22 085 | 22 440 |
|
|
Provisions for other charges | 215 | 216 | 722 | 1 031 | 1 079 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | . | -0 | 500 | 756 | 859 |
Other provisions for charges | 215 | 216 | 222 | 275 | 220 |
|
|
Other liabilities | 15 709 | 16 796 | 17 611 | 17 855 | 17 703 |
Loans | . | . | . | . | . |
Expences accrued | 380 | 274 | 277 | 400 | 274 |
Deffered income | 233 | 301 | 575 | 163 | 170 |
Payable tax | 126 | 126 | 29 | 66 | 55 |
Dividend | . | . | 334 | . | . |
Insurance liabilities | 1 937 | 1 502 | 2 580 | 1 955 | 2 824 |
Deposits from reassurance companies | 9 288 | 9 353 | 9 986 | 9 983 | 9 988 |
Other liabilities | 3 744 | 5 241 | 3 829 | 5 287 | 4 393 |
|
|
Total liabilities | 452 834 | 461 313 | 480 289 | 499 166 | 507 624 |
|
|
Specifications |
|
Number of companies | 20 | 20 | 20 | 20 | 20 |
Loan with mortgage on dwelling | 11 772 | 11 739 | 9 614 | 9 673 | 9 622 |
|