| |
|
| Earned premiums, net of reinsurance | 18 141 | 27 330 | 36 156 | 9 560 | 19 706 |
| Gross premiums written | 27 820 | 36 756 | 45 194 | 17 529 | 29 462 |
| - Reinsurers share of gross premiums written | -4 924 | -6 551 | -7 680 | -2 939 | -4 938 |
| Gross change in the provisions for unearned premiums | -5 712 | -3 281 | -1 170 | -6 206 | -5 671 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 957 | 406 | -188 | 1 177 | 853 |
| |
|
| Claims incurred, net of reinsurance | 13 466 | 19 735 | 26 794 | 6 560 | 12 939 |
| Gross claim payment | 14 938 | 22 658 | 30 137 | 7 099 | 14 012 |
| Reinsurers share of gross claim payments | -3 040 | -4 743 | -6 090 | -990 | -2 328 |
| Gross change in the provision for outstanding claims | 679 | -263 | 109 | 490 | 1 074 |
| Reinsurers share of the gross change in the provision for outstanding claims | 889 | 2 083 | 2 639 | -39 | 181 |
| |
|
| Bonuses and rebates | -1 | 11 | 3 | 3 | 1 |
| |
|
| Net change in technical provisions | 1 957 | 2 610 | 2 337 | 1 061 | 2 180 |
| |
|
| Other operating income (+)/expenses (-) | -4 498 | -6 424 | -8 902 | -2 156 | -4 203 |
| Personnel costs | 1 994 | 3 017 | 4 038 | 1 057 | 2 040 |
| Commisions received (+)/submitted (-) | -748 | -993 | -1 382 | -303 | -573 |
| Operating income (+)/costs (-) from real property | 139 | 207 | 197 | 55 | 114 |
| Depreciations of non-financial assets | 270 | 405 | 573 | 127 | 254 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
| Other operating income (+)/expenses (-) | -1 626 | -2 216 | -3 107 | -725 | -1 450 |
| |
|
| Investment income (+)/charges (-) | 1 591 | 2 295 | 3 594 | 708 | 1 450 |
| Interest income | 1 593 | 2 333 | 3 132 | 908 | 1 598 |
| Interest charges | 270 | 443 | 599 | 259 | 312 |
| Share dividend etc. | 268 | 405 | 1 061 | 60 | 163 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 1 718 | 2 161 | 4 297 | 653 | 266 |
| Gains (+)/losses (-) | 411 | 851 | 2 943 | 364 | 528 |
| Unrealized gains (+)/losses (-) | 1 308 | 1 339 | 1 375 | 290 | -257 |
| Value re-adjustments (+)/adjustments (-) | -1 | -28 | -22 | -1 | -4 |
| |
|
| Profit/loss on ordinary activities | 1 528 | 3 006 | 6 010 | 1 142 | 2 098 |
| |
|
| Extraordinary income (+)/charges (-) | . | 1 | 74 | 0 | 0 |
| |
|
| Tax | 118 | 224 | 244 | 63 | -34 |
| |
|
| Profit/loss | 1 411 | 2 783 | 5 840 | 1 079 | 2 132 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | -133 | 927 | 1 222 | 358 | 1 647 |
|
