|
|
Assets |
|
|
|
Intangible assets | 6 969 | 6 842 | 6 680 | 6 183 | 6 146 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 899 | 1 868 | 1 782 | 1 339 | 1 394 |
Other intangible assets | 5 070 | 4 975 | 4 897 | 4 844 | 4 752 |
|
|
Tangible fixed assets | 5 122 | 4 999 | 4 451 | 4 337 | 4 342 |
Land and buildings | 4 344 | 4 319 | 3 876 | 3 808 | 3 810 |
Machinery, equipment and vehicles | 778 | 680 | 576 | 530 | 531 |
|
|
Capital assets | 8 211 | 7 905 | 7 683 | 8 177 | 8 127 |
Investments in subsiduaries | 4 352 | 4 386 | 1 730 | 2 031 | 2 043 |
Shares in ltd. and gen. partnerships | 23 | 23 | 26 | 26 | 24 |
Shares | 179 | 194 | 2 507 | 2 524 | 2 372 |
Primary capital certificates | . | . | 25 | 25 | 25 |
Shares in securities funds | 52 | 57 | 49 | 6 | 6 |
Bonds | 3 505 | 3 131 | 3 132 | 3 543 | 3 643 |
Other capital assets | 100 | 115 | 214 | 20 | 14 |
|
|
Short-term investments | 47 577 | 48 775 | 49 221 | 52 026 | 53 984 |
Shares | 5 273 | 5 790 | 6 525 | 6 807 | 7 286 |
Primary capital certificates | 175 | 129 | 33 | 22 | 27 |
Shares in securities funds | 2 652 | 2 885 | 3 465 | 4 340 | 4 733 |
Bonds | 25 939 | 24 206 | 25 035 | 28 411 | 27 837 |
Certificates | 13 281 | 14 874 | 13 537 | 12 077 | 13 799 |
Financial derivatives | 204 | 847 | 562 | 291 | 199 |
Other short-term investments | 54 | 44 | 64 | 77 | 103 |
|
|
Loans utilizied | 1 407 | 1 437 | 1 491 | 1 511 | 1 494 |
Gross loans | 1 415 | 1 445 | 1 496 | 1 515 | 1 499 |
Specified provisions on loans | -8 | -8 | -5 | -4 | -5 |
|
|
Unspecified provisions on loans | -4 | -4 | -5 | -5 | -5 |
|
|
Other claims | 32 946 | 32 077 | 29 622 | 36 496 | 32 672 |
Earned not yet paid revenues | 979 | 1 244 | 678 | 838 | 848 |
Prepaid expenses | 1 271 | 1 177 | 1 151 | 1 212 | 1 653 |
Insurance claims | 11 482 | 10 326 | 8 795 | 11 937 | 11 644 |
Other claims | 19 214 | 19 330 | 18 998 | 22 509 | 18 527 |
|
|
Cash and bank deposits | 7 220 | 6 722 | 7 583 | 7 095 | 8 179 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Commercial banks | 4 558 | 4 157 | 3 647 | 3 288 | 3 334 |
Saving banks | 1 018 | 1 150 | 2 681 | 3 030 | 3 592 |
Foreign banks | 1 643 | 1 414 | 1 255 | 777 | 1 252 |
|
|
Total assets | 109 448 | 108 754 | 106 727 | 115 820 | 114 939 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 12 836 | 14 006 | 15 543 | 20 375 | 21 499 |
Deposit capital | 3 399 | 3 345 | 3 230 | 3 381 | 3 689 |
Share capital | 2 547 | 2 474 | 2 375 | 2 426 | 2 466 |
Primary capital | . | 3 | 28 | 28 | 29 |
Share premiumreserve | 622 | 622 | 564 | 611 | 610 |
Other deposit capital | 230 | 246 | 264 | 317 | 584 |
Retained earnings | 9 437 | 10 661 | 12 312 | 16 994 | 17 810 |
Revaluation reserve | 17 | 37 | 75 | 92 | 119 |
Other equity | 7 954 | 8 107 | 8 190 | 15 823 | 15 550 |
Not allocated profit | 1 466 | 2 516 | 4 047 | 1 080 | 2 141 |
|
|
Subordinated liabilities | 298 | 309 | 284 | 285 | 284 |
Bonds | 77 | 77 | 77 | 78 | 77 |
Other subordinated loans | 221 | 232 | 207 | 207 | 207 |
|
|
Technical provisions | 79 995 | 79 322 | 77 962 | 82 528 | 83 908 |
Net provision for unearned premium | 18 246 | 16 427 | 14 735 | 19 352 | 19 120 |
Net provision for outstanding claims | 36 937 | 37 596 | 38 231 | 37 238 | 37 658 |
Provision for bonuses and rebates | 36 | 42 | 35 | 35 | 31 |
Equalization provision | 24 642 | 25 235 | 24 943 | 25 882 | 27 079 |
Provision for not discharges risk | 44 | 34 | 29 | 28 | 25 |
Equalization provision | 14 914 | 15 204 | 14 512 | 15 128 | 16 015 |
Reinsurance provision | 1 409 | 1 384 | 1 464 | 1 447 | 1 377 |
Administrative provision | 1 788 | 1 830 | 1 860 | 1 913 | 2 020 |
Naturedamage provision | 5 501 | 5 775 | 6 013 | 6 287 | 6 544 |
Guarantee provision | 986 | 1 008 | 1 065 | 1 080 | 1 098 |
Net other technical provisions | 133 | 21 | 18 | 20 | 20 |
|
|
Provisions for other charges | 586 | 635 | 815 | 956 | 865 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 89 | 151 | 90 | 211 | 161 |
Other provisions for charges | 497 | 484 | 725 | 745 | 704 |
|
|
Other liabilities | 15 733 | 14 482 | 12 123 | 11 677 | 8 383 |
Loans | . | . | . | . | 1 |
Expences accrued | 1 128 | 1 117 | 962 | 976 | 950 |
Deffered income | 214 | 4 | 12 | 10 | 5 |
Payable tax | 106 | 120 | 32 | 73 | 103 |
Dividend | 2 | 2 | 1 322 | 1 332 | 14 |
Insurance liabilities | 2 930 | 3 424 | 2 421 | 3 267 | 2 695 |
Other liabilities | 11 353 | 9 815 | 7 375 | 6 018 | 4 615 |
|
|
Total liabilities | 109 448 | 108 754 | 106 727 | 115 820 | 114 939 |
|
|
Specifications |
|
Number of companies | 104 | 104 | 93 | 93 | 104 |
Loan with mortgage on dwelling | 305 | 297 | 292 | 298 | 297 |
|