Earned premiums, net of reinsurance | 49 776 | 18 210 | 29 808 | 45 020 | 61 790 |
Gross premiums written | 43 790 | 15 726 | 24 389 | 38 844 | 53 878 |
- Reinsurers share of gross premiums written | -1 340 | -215 | -446 | -1 217 | -1 020 |
- Reinsurers share of investment income | -782 | -192 | -364 | -609 | -712 |
Transfer of premiumreserve from other companies | 8 109 | 2 891 | 6 228 | 8 003 | 9 644 |
|
|
Claims incurred, net of reinsurance | 31 046 | 9 219 | 18 189 | 25 783 | 34 351 |
Gross claim payment | 22 348 | 5 940 | 11 969 | 18 111 | 24 705 |
Reinsurers share of gross claim payments | -741 | -254 | -382 | -608 | -436 |
Net change in the provision for outstanding claims | 208 | 65 | 143 | 243 | 226 |
Transfer of premiumreserve etc. to other companies | 9 231 | 3 468 | 6 458 | 8 038 | 9 855 |
|
|
Net change in technical provisions | 41 566 | 14 636 | 22 249 | 34 403 | 47 720 |
Premiumreserve | 29 437 | 10 850 | 16 136 | 26 805 | 38 322 |
Not allocated technical provisions | 3 070 | 1 758 | 3 848 | 4 530 | 4 156 |
Other technical provisions | 9 060 | 2 027 | 2 265 | 3 068 | 5 241 |
|
|
Investment income (+)/charges (-) | 20 150 | 4 648 | 10 389 | 14 847 | 20 041 |
Interest income | 19 109 | 5 377 | 8 906 | 13 082 | 17 957 |
Bonds and certificates | 16 585 | 3 874 | 7 789 | 11 649 | 15 668 |
Other assets | 2 524 | 1 502 | 1 117 | 1 433 | 2 289 |
Interest charges | 667 | 1 152 | 283 | 429 | 609 |
Share dividend etc. | 1 707 | 423 | 1 766 | 2 193 | 2 694 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 14 383 | 5 174 | 3 563 | 5 242 | 11 113 |
Gains (+)/losses (-) | 3 600 | 1 499 | 2 730 | 4 040 | 6 694 |
Shares, participations and primary capital certificates | -1 944 | 1 232 | 1 411 | 2 558 | 4 408 |
Bonds and certificates | 2 868 | 1 131 | 944 | 6 396 | 2 252 |
Currency and financial derivatives | 2 496 | -824 | 391 | -4 897 | 51 |
Land and buildings | 179 | -41 | -16 | -16 | -17 |
Unrealized gains (+)/losses (-) | 11 197 | 3 807 | 975 | 1 392 | 4 542 |
Shares, participations and primary capital certificates | 8 063 | 3 307 | 2 613 | 2 358 | 4 001 |
Bonds and certificates | 333 | 147 | -485 | 88 | 368 |
Currency and financial derivatives | 2 719 | 353 | -1 153 | -1 054 | -284 |
Land and buildings | 83 | . | . | . | 456 |
Value re-adjustments (+)/adjustments (-) | -414 | -132 | -142 | -190 | -123 |
|
|
Other operating income (+)/expenses (-) | -2 077 | -389 | -860 | -1 204 | -2 152 |
Personnel costs | 1 600 | 427 | 798 | 1 185 | 1 712 |
Commisions received (+)/submitted (-) | -675 | -184 | -357 | -554 | -907 |
Operating income (+)/costs (-) from real property | 2 640 | 652 | 1 263 | 1 906 | 2 616 |
Depreciations of non-financial assets | 165 | 44 | 87 | 130 | 186 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
Other operating income (+)/expenses (-) | -2 276 | -386 | -882 | -1 241 | -1 963 |
|
|
To/from revaluation reserve | 6 745 | 2 725 | 69 | 80 | 3 488 |
|
|
Profit/loss on ordinary activities | 2 875 | 1 063 | 2 392 | 3 639 | 5 235 |
|
|
Extraordinary income (+)/charges (-) | . | 69 | 25 | 25 | 25 |
|
|
Tax | 358 | 116 | 199 | 281 | 36 |
|
|
Profit/loss | 2 517 | 1 016 | 2 218 | 3 383 | 5 223 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 3 569 | 1 115 | 2 505 | 3 799 | 5 465 |
|