|
|
Assets |
|
|
|
Intangible assets | 671 | 619 | 531 | 503 | 503 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 222 | 200 | 174 | 162 | 152 |
Other intangible assets | 449 | 419 | 357 | 340 | 351 |
|
|
Tangible fixed assets | 36 292 | 39 251 | 42 312 | 42 665 | 42 780 |
Land and buildings | 36 118 | 39 097 | 42 173 | 42 499 | 42 584 |
Machinery, equipment and vehicles | 174 | 153 | 138 | 166 | 195 |
|
|
Capital assets | 185 644 | 185 190 | 176 846 | 177 199 | 174 464 |
Investments in subsiduaries | 8 686 | 8 730 | 9 500 | 9 619 | 10 182 |
Shares in ltd. and gen. partnerships | . | 7 | 0 | 0 | . |
Shares | 1 933 | 1 983 | 1 917 | 1 945 | 1 941 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 15 | 15 | 15 | 15 | 13 |
Bonds | 175 002 | 174 454 | 165 405 | 165 618 | 162 326 |
Other capital assets | 8 | 1 | 8 | 1 | 1 |
|
|
Short-term investments | 229 631 | 237 933 | 260 422 | 276 262 | 290 857 |
Shares | 54 236 | 57 106 | 61 118 | 62 775 | 69 087 |
Primary capital certificates | . | . | 23 | 41 | 47 |
Shares in securities funds | 46 475 | 54 005 | 59 635 | 64 037 | 64 973 |
Bonds | 102 580 | 102 706 | 104 297 | 110 313 | 115 857 |
Certificates | 25 286 | 22 839 | 33 927 | 37 054 | 39 281 |
Financial derivatives | 993 | 1 134 | 1 278 | 818 | 740 |
Other short-term investments | 61 | 144 | 144 | 1 224 | 873 |
|
|
Loans utilizied | 20 422 | 19 030 | 18 866 | 18 511 | 18 645 |
Gross loans | 20 426 | 19 032 | 18 873 | 18 518 | 18 647 |
Specified provisions on loans | -5 | -2 | -7 | -7 | -2 |
|
|
Unspecified provisions on loans | -10 | -7 | -7 | -4 | -4 |
|
|
Other claims | 16 543 | 19 914 | 15 119 | 13 781 | 12 832 |
Earned not yet paid revenues | 7 015 | 7 670 | 7 462 | 7 793 | 6 825 |
Prepaid expenses | 600 | 597 | 672 | 940 | 950 |
Insurance claims | 4 979 | 9 182 | 5 299 | 3 779 | 3 531 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 3 949 | 2 466 | 1 686 | 1 268 | 1 526 |
|
|
Cash and bank deposits | 18 430 | 21 879 | 21 393 | 24 511 | 27 518 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Banks | 15 178 | 12 710 | 18 385 | 21 380 | 23 112 |
Foreign banks | 3 252 | 9 169 | 3 008 | 3 132 | 4 406 |
|
|
Total assets | 507 624 | 523 809 | 535 482 | 553 428 | 567 595 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 19 922 | 20 934 | 20 475 | 21 313 | 22 749 |
Deposit capital | 9 926 | 9 924 | 10 291 | 10 298 | 10 655 |
Share capital | 4 742 | 4 742 | 4 740 | 4 740 | 4 745 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 2 861 | 2 861 | 2 814 | 2 814 | 2 834 |
Other deposit capital | 2 324 | 2 322 | 2 737 | 2 744 | 3 076 |
Retained earnings | 9 996 | 11 010 | 10 184 | 11 015 | 12 094 |
Other equity | 7 775 | 7 628 | 9 823 | 10 109 | 10 109 |
Not allocated profit | 2 220 | 3 383 | 361 | 906 | 1 986 |
|
|
Subordinated liabilities | 9 906 | 9 709 | 8 335 | 8 408 | 8 396 |
Bonds | 6 827 | 6 753 | 5 286 | 5 340 | 5 289 |
Other subordinated loans | 3 079 | 2 956 | 3 049 | 3 068 | 3 107 |
|
|
Revaluation reserve | 7 080 | 7 091 | 10 498 | 9 677 | 12 854 |
|
|
Technical provisions | 451 935 | 464 777 | 489 686 | 506 028 | 517 195 |
Life assurance provision | 428 897 | 440 616 | 464 514 | 479 339 | 488 957 |
Premium reserve | 400 394 | 412 342 | 433 680 | 448 608 | 457 145 |
Additional provisions | 8 841 | 8 810 | 10 927 | 10 936 | 10 851 |
Premium provision | 12 473 | 11 578 | 15 472 | 13 931 | 13 837 |
Pension provisions | 354 | 293 | 129 | 115 | 91 |
Net provision for outstanding claims | 2 023 | 2 313 | 2 307 | 2 416 | 2 447 |
Not allocated technical provision | 3 906 | 4 324 | 1 827 | 3 142 | 4 388 |
Net other technical provisions | 906 | 956 | 171 | 192 | 197 |
Equalization provision | 597 | 596 | 607 | 611 | 618 |
Net tehcnical provisions where the risk is borne by the policyholder | 22 440 | 23 566 | 24 566 | 26 079 | 27 620 |
|
|
Provisions for other charges | 1 079 | 1 142 | 925 | 984 | 912 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 859 | 903 | 605 | 600 | 594 |
Other provisions for charges | 220 | 239 | 319 | 384 | 318 |
|
|
Other liabilities | 17 703 | 20 156 | 5 562 | 7 017 | 5 490 |
Loans | . | . | . | . | . |
Expences accrued | 274 | 284 | 386 | 378 | 387 |
Deffered income | 170 | 1 945 | 389 | 836 | 297 |
Payable tax | 55 | 30 | 34 | 22 | 47 |
Dividend | . | . | . | . | . |
Insurance liabilities | 2 824 | 1 455 | 1 048 | 956 | 839 |
Deposits from reassurance companies | 9 988 | 9 974 | 426 | 422 | 419 |
Other liabilities | 4 393 | 6 468 | 3 279 | 4 403 | 3 502 |
|
|
Total liabilities | 507 624 | 523 809 | 535 482 | 553 428 | 567 595 |
|
|
Specifications |
|
Number of companies | 19 | 19 | 18 | 19 | 19 |
Loan with mortgage on dwelling | 9 622 | 8 663 | 8 633 | 8 397 | 8 428 |
|