|
|
Assets |
|
|
|
Intangible assets | 5 899 | 5 485 | 5 537 | 5 459 | 5 490 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 249 | 756 | 909 | 917 | 1 104 |
Other intangible assets | 4 650 | 4 729 | 4 629 | 4 543 | 4 386 |
|
|
Tangible fixed assets | 4 500 | 4 420 | 4 030 | 3 994 | 4 010 |
Land and buildings | 3 990 | 3 950 | 3 553 | 3 483 | 3 503 |
Machinery, equipment and vehicles | 510 | 470 | 477 | 511 | 507 |
|
|
Capital assets | 8 425 | 10 209 | 9 385 | 9 870 | 11 602 |
Investments in subsiduaries | 1 965 | 1 877 | 1 868 | 2 798 | 3 322 |
Shares in ltd. and gen. partnerships | 25 | 24 | 24 | 24 | 24 |
Shares | 2 497 | 2 495 | 1 226 | 1 255 | 1 247 |
Primary capital certificates | 25 | 4 | 7 | 10 | 23 |
Shares in securities funds | 6 | 1 | 1 | 1 | 1 |
Bonds | 3 904 | 5 807 | 6 238 | 5 752 | 6 954 |
Other capital assets | 4 | 0 | 20 | 30 | 30 |
|
|
Short-term investments | 57 228 | 57 602 | 61 913 | 66 775 | 70 465 |
Shares | 7 370 | 4 926 | 6 008 | 6 216 | 7 620 |
Primary capital certificates | 34 | 24 | 18 | 23 | 24 |
Shares in securities funds | 5 348 | 6 423 | 8 718 | 9 187 | 9 830 |
Bonds | 28 840 | 26 015 | 29 137 | 32 145 | 34 176 |
Certificates | 15 241 | 19 829 | 17 795 | 18 841 | 18 568 |
Financial derivatives | 293 | 331 | 164 | 279 | 176 |
Other short-term investments | 101 | 52 | 71 | 85 | 72 |
|
|
Loans utilizied | 1 539 | 1 635 | 1 690 | 1 668 | 1 656 |
Gross loans | 1 544 | 1 639 | 1 694 | 1 673 | 1 662 |
Specified provisions on loans | -5 | -4 | -4 | -5 | -6 |
|
|
Unspecified provisions on loans | -5 | -10 | -10 | -10 | -10 |
|
|
Other claims | 29 353 | 31 030 | 34 918 | 33 144 | 30 466 |
Earned not yet paid revenues | 1 237 | 577 | 713 | 760 | 1 190 |
Prepaid expenses | 1 268 | 1 093 | 1 183 | 1 320 | 1 250 |
Insurance claims | 9 606 | 8 244 | 12 065 | 11 011 | 9 262 |
Other claims | 17 241 | 21 116 | 20 956 | 20 052 | 18 764 |
|
|
Cash and bank deposits | 5 854 | 5 856 | 6 658 | 7 133 | 6 687 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Banks | 4 904 | 5 155 | 6 029 | 6 000 | 5 731 |
Foreign banks | 950 | 700 | 628 | 1 133 | 954 |
|
|
Total assets | 112 792 | 116 227 | 124 121 | 128 035 | 130 366 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 22 929 | 23 014 | 22 751 | 24 616 | 26 705 |
Deposit capital | 3 692 | 5 441 | 3 976 | 5 576 | 5 504 |
Share capital | 2 471 | 2 471 | 2 471 | 2 421 | 2 421 |
Primary capital | 29 | 4 | 4 | 4 | 4 |
Share premiumreserve | 610 | 610 | 708 | 772 | 664 |
Other deposit capital | 582 | 2 356 | 793 | 2 379 | 2 415 |
Retained earnings | 19 236 | 17 573 | 18 774 | 19 039 | 21 201 |
Revaluation reserve | 135 | 74 | 104 | 131 | 160 |
Other equity | 15 362 | 15 263 | 16 078 | 14 621 | 14 473 |
Not allocated profit | 3 739 | 2 236 | 2 592 | 4 287 | 6 568 |
|
|
Subordinated liabilities | 284 | 284 | 267 | 267 | 267 |
Bonds | 77 | 77 | 60 | 60 | 60 |
Other subordinated loans | 207 | 207 | 207 | 207 | 207 |
|
|
Technical provisions | 82 911 | 85 505 | 92 345 | 93 761 | 94 248 |
Net provision for unearned premium | 17 065 | 15 422 | 20 418 | 20 268 | 17 948 |
Net provision for outstanding claims | 38 910 | 40 062 | 41 184 | 42 304 | 44 004 |
Provision for bonuses and rebates | 38 | 47 | 46 | 43 | 50 |
Equalization provision | 26 836 | 29 911 | 30 621 | 31 072 | 32 056 |
Provision for not discharges risk | 25 | 23 | 19 | 18 | 16 |
Equalization provision | 15 581 | 18 389 | 18 996 | 19 207 | 20 056 |
Reinsurance provision | 1 351 | 1 325 | 1 299 | 1 265 | 1 251 |
Administrative provision | 1 987 | 1 973 | 2 074 | 2 203 | 2 173 |
Naturedamage provision | 6 787 | 7 013 | 7 040 | 7 177 | 7 347 |
Guarantee provision | 1 105 | 1 188 | 1 194 | 1 202 | 1 213 |
Net other technical provisions | 62 | 63 | 75 | 74 | 189 |
|
|
Provisions for other charges | 947 | 742 | 1 192 | 1 386 | 1 303 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 243 | 96 | 15 | 16 | 16 |
Other provisions for charges | 703 | 646 | 1 177 | 1 370 | 1 287 |
|
|
Other liabilities | 5 722 | 6 681 | 7 566 | 8 005 | 7 843 |
Loans | . | . | . | . | . |
Expences accrued | 1 006 | 1 095 | 920 | 962 | 1 183 |
Deffered income | 5 | 14 | 3 | 53 | 2 |
Payable tax | 173 | 122 | 253 | 391 | 784 |
Dividend | 2 | 233 | 320 | 16 | 14 |
Insurance liabilities | 2 589 | 2 731 | 2 672 | 2 783 | 2 264 |
Other liabilities | 1 947 | 2 486 | 3 398 | 3 799 | 3 596 |
|
|
Total liabilities | 112 792 | 116 227 | 124 121 | 128 035 | 130 366 |
|
|
Specifications |
|
Number of companies | 95 | 94 | 95 | 96 | 96 |
Loan with mortgage on dwelling | 304 | 312 | 322 | 324 | 349 |
|