Assets |
|
|
|
Intangible assets | 623 | 777 | 990 | 1 127 | 786 | 530 |
Goodwill | 4 | 185 | 161 | 139 | 121 | 3 |
Deferred tax asset | 610 | 583 | 825 | 792 | 287 | 174 |
Other intangible assets | 9 | 9 | 4 | 196 | 379 | 353 |
|
|
Tangible fixed assets | 26 222 | 29 800 | 33 782 | 34 966 | 36 296 | 42 443 |
Land and buildings | 25 908 | 29 321 | 33 258 | 34 613 | 36 141 | 42 303 |
Machinery, equipment and vehicles | 315 | 479 | 524 | 352 | 155 | 140 |
|
|
Capital assets | 62 431 | 74 231 | 81 406 | 133 278 | 176 121 | 176 911 |
Investments in subsiduaries | 5 379 | 5 129 | 5 800 | 8 327 | 8 618 | 9 573 |
Shares i ltd. and gen. partnerships | 2 576 | 2 656 | 2 755 | 0 | 0 | 0 |
Shares | 100 | 134 | 229 | 201 | 1 270 | 1 917 |
Primary capital certificates | . | . | . | . | . | . |
Shares in securities funds | 116 | 124 | 14 | 16 | 17 | 15 |
Bonds | 53 827 | 65 976 | 72 548 | 124 673 | 166 207 | 165 405 |
Other capital assets | 433 | 211 | 59 | 61 | 8 | 0 |
|
|
Short-term investments2 | 237 607 | 235 282 | 240 139 | 199 790 | 210 855 | 262 924 |
Shares | 102 145 | 99 074 | 67 920 | 24 781 | 45 684 | 61 388 |
Primary capital certificates | 98 | 159 | 160 | 1 | . | 23 |
Shares in securities funds | 19 258 | 25 831 | 27 498 | 29 345 | 43 916 | 61 630 |
Bonds | 103 727 | 95 147 | 112 514 | 93 705 | 82 638 | 104 356 |
Certificates | 12 321 | 14 152 | 31 275 | 50 421 | 37 010 | 33 927 |
Financial derivatives | 23 | 305 | 665 | 1 175 | 1 446 | 1 481 |
Other short-term investments | 36 | 615 | 107 | 361 | 161 | 120 |
|
|
Loans utilizied | 25 946 | 23 915 | 25 411 | 23 779 | 21 261 | 18 957 |
Gross loans | 25 963 | 23 929 | 25 425 | 23 785 | 21 263 | 18 964 |
Specified provisions on loans | -17 | -13 | -14 | -6 | -2 | -7 |
|
|
Unspecified provisions on loans | -9 | -11 | -15 | -14 | -9 | -7 |
|
|
Other claims | 8 747 | 9 450 | 17 249 | 16 546 | 15 541 | 15 256 |
Earned not yet paid revenues | 4 629 | 4 439 | 5 753 | 6 368 | 7 262 | 7 464 |
Prepaid expenses | 173 | 187 | 541 | 1 305 | 650 | 681 |
Insurance claims | 2 543 | 2 673 | 4 842 | 5 337 | 4 882 | 5 392 |
Deposits with ceding undertakings | . | . | . | . | . | . |
Other claims | 1 402 | 2 151 | 6 114 | 3 535 | 2 746 | 1 718 |
|
|
Cash and bank deposits | 7 500 | 9 684 | 13 464 | 20 506 | 21 151 | 19 958 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 | 0 |
Banks | 6 891 | 7 742 | 10 895 | 18 594 | 17 673 | 16 950 |
Foreign banks | 610 | 1 942 | 2 570 | 1 912 | 3 478 | 3 008 |
|
|
Total assets | 369 068 | 383 129 | 412 426 | 429 978 | 482 001 | 536 972 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 13 161 | 14 553 | 16 140 | 15 988 | 16 730 | 20 519 |
Deposit capital | 4 621 | 7 418 | 8 694 | 9 025 | 9 138 | 10 375 |
Share capital | 3 072 | 3 343 | 4 018 | 5 733 | 5 797 | 4 740 |
Primary capital | 1 500 | 1 500 | 1 500 | . | . | . |
Share premiumreserve | 30 | 203 | 855 | 473 | 981 | 2 814 |
Other deposit capital | 19 | 2 371 | 2 320 | 2 820 | 2 361 | 2 821 |
Retained earnings | 8 540 | 7 135 | 7 446 | 6 963 | 7 592 | 10 144 |
Other equity | 8 540 | 7 135 | 7 446 | 6 963 | 7 592 | 10 144 |
|
|
Subordinated liabilities | 8 810 | 8 305 | 9 281 | 8 489 | 8 543 | 8 335 |
Bonds | 6 547 | 5 866 | 5 846 | 4 909 | 5 109 | 5 366 |
Other subordinated loans | 2 263 | 2 438 | 3 436 | 3 580 | 3 434 | 2 969 |
|
|
Revaluation reserve | 27 102 | 7 847 | 1 217 | 192 | 7 010 | 10 498 |
|
|
Technical provisions | 307 222 | 338 826 | 371 632 | 388 418 | 430 893 | 490 797 |
Life assurance provision | 297 477 | 323 340 | 356 357 | 373 492 | 409 363 | 465 254 |
Premium reserve | 264 367 | 287 526 | 327 149 | 352 921 | 384 997 | 435 898 |
Additional provisions | 13 707 | 14 172 | 10 891 | 5 418 | 8 986 | 11 000 |
Premium provision | 18 060 | 19 994 | 16 549 | 12 969 | 12 500 | 15 625 |
Pension provisions | 397 | 358 | 279 | 193 | 167 | 129 |
Net provision for outstanding claims | 832 | 1 128 | 1 276 | 1 655 | 2 075 | 2 422 |
Net other technical provisions | 113 | 162 | 212 | 336 | 638 | 180 |
Equalization provision | 2 076 | 2 196 | 581 | 525 | 586 | 607 |
Net tehcnical provisions where the risk is borne by the policyholder | 7 669 | 13 290 | 14 695 | 14 400 | 20 944 | 24 937 |
|
|
Provisions for other charges | 304 | 407 | 494 | 217 | 942 | 1 013 |
Provisions for pensions | 203 | 207 | 222 | 200 | 219 | 336 |
Deffered tax | 86 | 186 | 258 | 0 | 720 | 605 |
Other provisions for charges | 14 | 14 | 14 | 17 | 2 | 72 |
|
|
Other liabilities | 12 468 | 13 191 | 13 662 | 16 675 | 17 883 | 5 808 |
Loans | . | . | . | . | . | . |
Expences accrued | 211 | 197 | 276 | 269 | 279 | 375 |
Deffered income | 317 | 227 | 329 | 230 | 573 | 363 |
Payable tax | 53 | 144 | 70 | 230 | 29 | 34 |
Dividend | 1 023 | 916 | 252 | . | 230 | 539 |
Insurance liabilities | 981 | 2 350 | 1 234 | 1 242 | 3 330 | 1 072 |
Deposits from reassurance companies | 7 624 | 7 621 | 9 640 | 9 997 | 9 986 | 426 |
Other liabilities | 2 259 | 1 737 | 1 859 | 4 708 | 3 456 | 3 001 |
|
|
Total liabilities | 369 068 | 383 129 | 412 426 | 429 978 | 482 001 | 536 972 |
|
|
Specifications |
|
Number of companies | 16 | 19 | 16 | 20 | 20 | 18 |
Loan with mortgage on dwelling3 | 12 785 | 10 765 | 11 605 | 11 526 | 9 671 | 8 637 |
|