| |
|
| Assets |
|
| |
|
| Intangible assets | 5 737 | 5 537 | 5 459 | 5 490 | 5 239 |
| Goodwill | 4 448 | . | . | . | . |
| Deferred tax asset | 1 008 | 909 | 917 | 1 104 | 1 024 |
| Other intangible assets | 281 | 4 629 | 4 543 | 4 386 | 4 215 |
| |
|
| Tangible fixed assets | 4 389 | 4 030 | 3 994 | 4 010 | 4 040 |
| Land and buildings | 3 907 | 3 553 | 3 483 | 3 503 | 3 536 |
| Machinery, equipment and vehicles | 482 | 477 | 511 | 507 | 505 |
| |
|
| Capital assets | 10 479 | 9 396 | 9 882 | 11 614 | 13 244 |
| Investments in subsiduaries | 2 008 | 1 868 | 2 798 | 3 322 | 4 644 |
| Shares in ltd. and gen. partnerships | 188 | 24 | 24 | 24 | 24 |
| Shares | 2 439 | 1 226 | 1 255 | 1 247 | 1 235 |
| Primary capital certificates | . | 7 | 10 | 23 | 20 |
| Shares in securities funds | 2 | 10 | 6 | 7 | 6 |
| Bonds | 5 816 | 6 240 | 5 758 | 6 960 | 7 304 |
| Other capital assets | 26 | 20 | 30 | 30 | 10 |
| |
|
| Short-term investments | 57 572 | 61 902 | 66 764 | 70 453 | 70 141 |
| Shares | 4 829 | 6 008 | 6 216 | 7 620 | 10 630 |
| Primary capital certificates | 28 | 18 | 23 | 24 | 30 |
| Shares in securities funds | 7 023 | 8 709 | 9 182 | 9 824 | 10 572 |
| Bonds | 25 487 | 29 135 | 32 144 | 34 176 | 32 512 |
| Certificates | 19 788 | 17 795 | 18 835 | 18 562 | 16 357 |
| Financial derivatives | 344 | 164 | 279 | 176 | -29 |
| Other short-term investments | 73 | 71 | 85 | 72 | 69 |
| |
|
| Loans utilizied | 1 594 | 1 690 | 1 668 | 1 656 | 1 554 |
| Gross loans | 1 598 | 1 694 | 1 673 | 1 662 | 1 560 |
| Specified provisions on loans | -4 | -4 | -5 | -6 | -6 |
| |
|
| Unspecified provisions on loans | -9 | -10 | -10 | -10 | -10 |
| |
|
| Other claims | 31 728 | 34 918 | 33 144 | 30 466 | 30 294 |
| Earned not yet paid revenues | 571 | 713 | 760 | 1 190 | 820 |
| Prepaid expenses | 1 097 | 1 186 | 1 320 | 1 250 | 1 063 |
| Insurance claims | 8 413 | 12 065 | 11 011 | 9 262 | 8 420 |
| Other claims | 21 647 | 20 953 | 20 052 | 18 764 | 19 991 |
| |
|
| Cash and bank deposits | 5 669 | 6 658 | 7 133 | 6 687 | 6 819 |
| The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
| Banks | 4 839 | 6 029 | 6 000 | 5 731 | 5 748 |
| Foreign banks | 830 | 628 | 1 133 | 954 | 1 070 |
| |
|
| Total assets | 117 159 | 124 121 | 128 035 | 130 366 | 131 321 |
| |
|
| Liabilities and equity capital |
|
| |
|
| Equity capital | 22 682 | 22 751 | 24 616 | 26 705 | 26 022 |
| Deposit capital | 5 651 | 3 976 | 5 576 | 5 504 | 5 575 |
| Share capital | 2 471 | 2 471 | 2 421 | 2 421 | 2 404 |
| Primary capital | 4 | 4 | 4 | 4 | 4 |
| Share premiumreserve | 718 | 708 | 772 | 664 | 752 |
| Other deposit capital | 2 458 | 793 | 2 379 | 2 415 | 2 414 |
| Retained earnings | 17 031 | 18 774 | 19 039 | 21 201 | 20 447 |
| Revaluation reserve | 74 | 104 | 131 | 160 | 74 |
| Other equity | 16 956 | 16 078 | 14 621 | 14 473 | 14 744 |
| Not allocated profit | . | 2 592 | 4 287 | 6 568 | 5 629 |
| |
|
| Subordinated liabilities | 284 | 267 | 267 | 267 | 157 |
| Bonds | 77 | 60 | 60 | 60 | 50 |
| Other subordinated loans | 207 | 207 | 207 | 207 | 107 |
| |
|
| Technical provisions | 85 707 | 92 345 | 93 761 | 94 248 | 94 820 |
| Net provision for unearned premium | 15 506 | 20 418 | 20 268 | 17 948 | 16 002 |
| Net provision for outstanding claims | 40 307 | 41 184 | 42 304 | 44 004 | 45 324 |
| Provision for bonuses and rebates | 53 | 46 | 43 | 50 | 47 |
| Equalization provision | 29 645 | 30 621 | 31 072 | 32 056 | 32 975 |
| Provision for not discharges risk | 60 | 19 | 18 | 16 | 15 |
| Equalization provision | 18 041 | 18 996 | 19 207 | 20 056 | 20 803 |
| Reinsurance provision | 1 292 | 1 299 | 1 265 | 1 251 | 1 332 |
| Administrative provision | 2 056 | 2 074 | 2 203 | 2 173 | 2 252 |
| Naturedamage provision | 7 013 | 7 040 | 7 177 | 7 347 | 7 361 |
| Guarantee provision | 1 183 | 1 194 | 1 202 | 1 213 | 1 213 |
| Net other technical provisions | 197 | 75 | 74 | 189 | 472 |
| |
|
| Provisions for other charges | 1 216 | 1 192 | 1 386 | 1 303 | 1 986 |
| Provisions for pensions | 678 | . | . | . | . |
| Deffered tax | 8 | 15 | 16 | 16 | 3 |
| Other provisions for charges | 530 | 1 177 | 1 370 | 1 287 | 1 983 |
| |
|
| Other liabilities | 7 259 | 7 566 | 8 005 | 7 843 | 8 336 |
| Loans | . | . | . | . | . |
| Expences accrued | 1 152 | 843 | 962 | 1 183 | 1 026 |
| Deffered income | 44 | 3 | 53 | 2 | 7 |
| Payable tax | 128 | 253 | 391 | 784 | 446 |
| Dividend | 385 | 320 | 16 | 14 | 81 |
| Insurance liabilities | 2 426 | 2 749 | 2 783 | 2 264 | 2 486 |
| Other liabilities | 3 123 | 3 398 | 3 799 | 3 596 | 4 290 |
| |
|
| Total liabilities | 117 148 | 124 121 | 128 035 | 130 366 | 131 321 |
| |
|
| Specifications |
|
| Number of companies | 94 | 95 | 96 | 96 | 96 |
| Loan with mortgage on dwelling | 477 | 322 | 324 | 349 | 346 |
|