Earned premiums, net of reinsurance | 20 689 | 34 467 | 51 723 | 67 895 | 24 032 |
Gross premiums written | 17 303 | 29 285 | 45 338 | 60 909 | 18 676 |
- Reinsurers share of gross premiums written | -141 | -199 | -113 | -442 | -64 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 3 528 | 5 382 | 6 497 | 7 428 | 5 420 |
|
|
Claims incurred, net of reinsurance | 9 565 | 17 827 | 26 109 | 35 407 | 12 895 |
Gross claim payment | 6 566 | 13 488 | 20 464 | 28 773 | 8 131 |
Reinsurers share of gross claim payments | -51 | -102 | -94 | -383 | -14 |
Net change in the provision for outstanding claims | 39 | 55 | 26 | 83 | 52 |
Transfer of premiumreserve etc. to other companies | 3 012 | 4 386 | 5 714 | 6 934 | 4 726 |
|
|
Net change in technical provisions | 17 635 | 29 005 | 44 559 | 60 806 | 19 472 |
Premiumreserve | 13 794 | 22 111 | 33 242 | 41 879 | 13 106 |
Not allocated technical provisions | 2 515 | 4 314 | 5 589 | 5 638 | 2 913 |
Other technical provisions | 1 326 | 2 580 | 5 728 | 13 289 | 3 453 |
|
|
Investment income (+)/charges (-) | 4 387 | 9 919 | 14 641 | 19 294 | 5 324 |
Interest income | 4 025 | 8 326 | 13 090 | 17 393 | 4 626 |
Bonds and certificates | 3 705 | 7 593 | 11 390 | 15 347 | 3 989 |
Other assets | 320 | 732 | 1 700 | 2 046 | 638 |
Interest charges | 143 | 212 | 667 | 955 | 62 |
Share dividend etc. | 506 | 1 805 | 2 218 | 2 856 | 760 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 2 551 | 7 331 | 17 325 | 24 887 | 10 339 |
Gains (+)/losses (-) | 2 322 | 3 310 | 6 829 | 9 745 | 1 989 |
Shares, participations and primary capital certificates | 1 386 | 2 448 | 5 680 | 8 857 | 4 421 |
Bonds and certificates | 200 | 502 | 826 | 845 | -78 |
Currency and financial derivatives | 726 | 344 | 311 | -200 | -2 365 |
Land and buildings | 10 | 16 | 12 | 243 | 11 |
Unrealized gains (+)/losses (-) | 238 | 4 062 | 10 573 | 15 244 | 8 311 |
Shares, participations and primary capital certificates | 1 936 | 4 407 | 11 805 | 14 069 | 7 799 |
Bonds and certificates | -402 | 1 059 | -156 | -1 428 | -1 737 |
Currency and financial derivatives | -1 295 | -1 405 | -1 151 | 354 | 1 965 |
Land and buildings | . | . | 75 | 2 248 | 285 |
Value re-adjustments (+)/adjustments (-) | -10 | -41 | -77 | -102 | 39 |
|
|
Other operating income (+)/expenses (-) | -330 | -548 | -937 | -2 094 | -475 |
Personnel costs | 466 | 942 | 1 378 | 2 277 | 580 |
Commisions received (+)/submitted (-) | -235 | -521 | -786 | -1 119 | -312 |
Operating income (+)/costs (-) from real property | 739 | 1 484 | 2 242 | 2 976 | 774 |
Depreciations of non-financial assets | 42 | 76 | 106 | 151 | 32 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
Other operating income (+)/expenses (-) | -327 | -493 | -909 | -1 523 | -324 |
|
|
To/from revaluation reserve | -821 | 2 356 | 6 918 | 8 204 | 5 265 |
|
|
Profit/loss on ordinary activities | 918 | 1 981 | 5 165 | 5 565 | 1 588 |
|
|
Extraordinary income (+)/charges (-) | . | . | . | 17 | . |
|
|
Tax | 11 | 18 | 37 | -541 | -2 |
|
|
Profit/loss | 907 | 1 962 | 5 128 | 6 122 | 1 589 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 949 | 1 868 | 5 122 | 5 515 | 1 514 |
|