|
|
Assets |
|
|
|
Intangible assets | 5 537 | 5 459 | 5 490 | 5 236 | 5 238 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 909 | 917 | 1 104 | 1 022 | 1 055 |
Other intangible assets | 4 629 | 4 543 | 4 386 | 4 215 | 4 183 |
|
|
Tangible fixed assets | 4 030 | 3 994 | 4 010 | 4 040 | 3 994 |
Land and buildings | 3 553 | 3 483 | 3 503 | 3 536 | 3 553 |
Machinery, equipment and vehicles | 477 | 511 | 507 | 505 | 441 |
|
|
Capital assets | 9 396 | 9 882 | 11 614 | 13 219 | 13 923 |
Investments in subsiduaries | 1 868 | 2 798 | 3 322 | 4 652 | 4 782 |
Shares in ltd. and gen. partnerships | 24 | 24 | 24 | 24 | 24 |
Shares | 1 226 | 1 255 | 1 247 | 1 228 | 1 239 |
Primary capital certificates | 7 | 10 | 23 | 20 | 22 |
Shares in securities funds | 10 | 6 | 7 | . | . |
Bonds | 6 240 | 5 758 | 6 960 | 7 285 | 7 845 |
Other capital assets | 20 | 30 | 30 | 10 | 10 |
|
|
Short-term investments | 61 952 | 66 815 | 70 504 | 70 217 | 74 781 |
Shares | 6 008 | 6 216 | 7 620 | 10 629 | 12 966 |
Primary capital certificates | 18 | 23 | 24 | 30 | 30 |
Shares in securities funds | 8 709 | 9 182 | 9 824 | 10 577 | 11 622 |
Bonds | 29 135 | 32 144 | 34 176 | 32 527 | 36 172 |
Certificates | 17 795 | 18 835 | 18 562 | 16 363 | 13 353 |
Financial derivatives | 164 | 279 | 176 | -29 | 415 |
Other short-term investments | 122 | 135 | 123 | 120 | 224 |
|
|
Loans utilizied | 1 639 | 1 617 | 1 605 | 1 502 | 1 363 |
Gross loans | 1 644 | 1 622 | 1 611 | 1 509 | 1 369 |
Specified provisions on loans | -4 | -5 | -6 | -6 | -6 |
|
|
Unspecified provisions on loans | -10 | -10 | -10 | -10 | -10 |
|
|
Other claims | 34 918 | 33 144 | 30 466 | 30 293 | 33 276 |
Earned not yet paid revenues | 713 | 760 | 1 190 | 817 | 985 |
Prepaid expenses | 1 186 | 1 320 | 1 250 | 1 063 | 1 186 |
Insurance claims | 12 065 | 11 011 | 9 262 | 8 421 | 11 611 |
Other claims | 20 953 | 20 052 | 18 764 | 19 991 | 19 494 |
|
|
Cash and bank deposits | 6 658 | 7 133 | 6 687 | 6 821 | 6 355 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Banks | 6 029 | 6 000 | 5 731 | 5 750 | 5 318 |
Foreign banks | 628 | 1 133 | 954 | 1 070 | 1 036 |
|
|
Total assets | 124 121 | 128 035 | 130 366 | 131 320 | 138 920 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 22 751 | 24 616 | 26 705 | 25 994 | 25 720 |
Deposit capital | 3 976 | 5 576 | 5 504 | 5 545 | 5 820 |
Share capital | 2 471 | 2 421 | 2 421 | 2 404 | 2 437 |
Primary capital | 4 | 4 | 4 | 4 | 4 |
Share premiumreserve | 708 | 772 | 664 | 722 | 879 |
Other deposit capital | 793 | 2 379 | 2 415 | 2 414 | 2 499 |
Retained earnings | 18 774 | 19 039 | 21 201 | 20 449 | 19 900 |
Revaluation reserve | 104 | 131 | 160 | 74 | 71 |
Other equity | 16 078 | 14 621 | 14 473 | 14 773 | 18 106 |
Not allocated profit | 2 592 | 4 287 | 6 568 | 5 602 | 1 722 |
|
|
Subordinated liabilities | 267 | 267 | 267 | 157 | 142 |
Bonds | 60 | 60 | 60 | 50 | 35 |
Other subordinated loans | 207 | 207 | 207 | 107 | 107 |
|
|
Technical provisions | 92 345 | 93 761 | 94 248 | 94 837 | 101 734 |
Net provision for unearned premium | 20 418 | 20 268 | 17 948 | 16 002 | 21 153 |
Net provision for outstanding claims | 41 184 | 42 304 | 44 004 | 45 325 | 46 359 |
Provision for bonuses and rebates | 46 | 43 | 50 | 52 | 44 |
Equalization provision | 30 621 | 31 072 | 32 056 | 32 984 | 33 676 |
Provision for not discharges risk | 19 | 18 | 16 | 15 | 16 |
Equalization provision | 18 996 | 19 207 | 20 056 | 20 812 | 21 549 |
Reinsurance provision | 1 299 | 1 265 | 1 251 | 1 331 | 1 346 |
Administrative provision | 2 074 | 2 203 | 2 173 | 2 252 | 2 298 |
Naturedamage provision | 7 040 | 7 177 | 7 347 | 7 360 | 7 247 |
Guarantee provision | 1 194 | 1 202 | 1 213 | 1 213 | 1 220 |
Net other technical provisions | 75 | 74 | 189 | 475 | 501 |
|
|
Provisions for other charges | 1 192 | 1 386 | 1 303 | 1 986 | 2 345 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 15 | 16 | 16 | 3 | 10 |
Other provisions for charges | 1 177 | 1 370 | 1 287 | 1 983 | 2 335 |
|
|
Other liabilities | 7 566 | 8 005 | 7 843 | 8 345 | 8 980 |
Loans | . | . | . | . | . |
Expences accrued | 843 | 962 | 1 183 | 1 031 | 694 |
Deffered income | 3 | 53 | 2 | 7 | 47 |
Payable tax | 253 | 391 | 784 | 449 | 407 |
Dividend | 320 | 16 | 14 | 81 | 121 |
Insurance liabilities | 2 749 | 2 783 | 2 264 | 2 488 | 2 900 |
Other liabilities | 3 398 | 3 799 | 3 596 | 4 291 | 4 810 |
|
|
Total liabilities | 124 121 | 128 035 | 130 366 | 131 320 | 138 920 |
|
|
Specifications |
|
Number of companies | 95 | 96 | 96 | 96 | 96 |
Loan with mortgage on dwelling | 322 | 324 | 349 | 346 | 349 |
|