|
|
Assets |
|
|
|
Intangible assets | 503 | 469 | 722 | 771 | 881 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 152 | 136 | 289 | 290 | 344 |
Other intangible assets | 351 | 333 | 432 | 481 | 537 |
|
|
Tangible fixed assets | 42 780 | 44 539 | 46 392 | 48 882 | 49 961 |
Land and buildings | 42 584 | 44 304 | 46 200 | 48 678 | 49 745 |
Machinery, equipment and vehicles | 195 | 235 | 192 | 204 | 217 |
|
|
Capital assets | 174 464 | 172 807 | 177 519 | 183 434 | 199 640 |
Investments in subsiduaries | 10 182 | 9 708 | 13 371 | 13 426 | 13 539 |
Shares in ltd. and gen. partnerships | . | . | . | . | . |
Shares | 1 941 | 1 762 | 1 801 | 1 931 | 2 437 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 13 | 13 | 13 | 13 | 13 |
Bonds | 162 326 | 161 322 | 162 332 | 168 062 | 183 649 |
Other capital assets | 1 | 1 | 1 | 1 | 1 |
|
|
Short-term investments | 291 225 | 312 320 | 327 478 | 346 746 | 329 825 |
Shares | 69 087 | 73 167 | 81 527 | 90 365 | 86 910 |
Primary capital certificates | 47 | 48 | 59 | 54 | 50 |
Shares in securities funds | 64 973 | 74 630 | 80 084 | 87 544 | 89 855 |
Bonds | 115 857 | 120 927 | 125 368 | 130 899 | 127 558 |
Certificates | 39 281 | 41 435 | 38 325 | 35 237 | 24 225 |
Financial derivatives | 892 | 1 006 | 554 | 1 645 | 21 |
Other short-term investments | 1 089 | 1 107 | 1 560 | 1 003 | 1 207 |
|
|
Loans utilizied | 18 645 | 18 491 | 18 301 | 19 787 | 20 069 |
Gross loans | 18 647 | 18 493 | 18 303 | 19 787 | 20 069 |
Specified provisions on loans | -2 | -2 | -2 | . | . |
|
|
Unspecified provisions on loans | -4 | -4 | -4 | -4 | -4 |
|
|
Other claims | 12 464 | 16 800 | 12 566 | 17 118 | 17 572 |
Earned not yet paid revenues | 6 457 | 6 910 | 7 598 | 8 047 | 6 692 |
Prepaid expenses | 950 | 963 | 222 | 292 | 358 |
Insurance claims | 3 531 | 7 003 | 2 127 | 4 244 | 2 101 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 1 526 | 1 925 | 2 619 | 4 535 | 8 421 |
|
|
Cash and bank deposits | 27 518 | 23 171 | 25 391 | 17 960 | 20 691 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Banks | 23 112 | 16 480 | 19 642 | 12 756 | 14 859 |
Foreign banks | 4 406 | 6 691 | 5 749 | 5 204 | 5 832 |
|
|
Total assets | 567 595 | 588 594 | 608 365 | 634 693 | 638 636 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 22 749 | 26 212 | 22 235 | 24 184 | 27 567 |
Deposit capital | 10 655 | 10 938 | 10 937 | 11 121 | 11 785 |
Share capital | 4 745 | 4 745 | 4 749 | 4 806 | 4 842 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 2 834 | 2 834 | 2 850 | 2 951 | 3 115 |
Other deposit capital | 3 076 | 3 359 | 3 338 | 3 364 | 3 828 |
Retained earnings | 12 094 | 15 274 | 11 298 | 13 062 | 15 782 |
Other equity | 10 109 | 10 144 | 11 284 | 11 474 | 11 571 |
Not allocated profit | 1 986 | 5 130 | 13 | 1 588 | 4 211 |
|
|
Subordinated liabilities | 8 396 | 8 240 | 8 297 | 8 181 | 10 685 |
Bonds | 5 289 | 5 132 | 5 223 | 5 120 | 7 828 |
Other subordinated loans | 3 107 | 3 108 | 3 074 | 3 061 | 2 857 |
|
|
Revaluation reserve | 12 854 | 17 416 | 18 702 | 23 966 | 13 488 |
|
|
Technical provisions | 517 195 | 530 409 | 547 641 | 566 025 | 570 696 |
Life assurance provision | 488 957 | 499 631 | 514 437 | 529 268 | 535 106 |
Premium reserve | 457 145 | 469 750 | 479 696 | 494 654 | 499 786 |
Additional provisions | 10 851 | 10 857 | 15 315 | 15 264 | 15 179 |
Premium provision | 13 837 | 11 995 | 16 091 | 15 187 | 14 619 |
Pension provisions | 91 | 219 | 87 | 69 | 752 |
Net provision for outstanding claims | 2 447 | 2 523 | 2 550 | 2 564 | 2 648 |
Not allocated technical provision | 4 388 | 4 086 | 492 | 1 234 | 1 829 |
Net other technical provisions | 197 | 199 | 205 | 295 | 293 |
Equalization provision | 618 | 632 | 641 | 655 | 663 |
Net tehcnical provisions where the risk is borne by the policyholder | 27 620 | 30 146 | 32 563 | 36 101 | 34 927 |
|
|
Provisions for other charges | 912 | 921 | 784 | 1 340 | 1 197 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 594 | 600 | 181 | 748 | 748 |
Other provisions for charges | 318 | 322 | 603 | 591 | 448 |
|
|
Other liabilities | 5 490 | 5 396 | 10 706 | 10 998 | 15 005 |
Loans | . | . | . | . | . |
Expences accrued | 387 | 378 | 444 | 619 | 565 |
Deffered income | 297 | 11 | 200 | 378 | 377 |
Payable tax | 47 | 29 | 29 | 27 | 52 |
Dividend | . | . | 1 572 | 50 | 50 |
Insurance liabilities | 839 | 856 | 1 262 | 1 473 | 984 |
Deposits from reassurance companies | 419 | 416 | 7 | 7 | 7 |
Other liabilities | 3 502 | 3 706 | 7 192 | 8 444 | 12 970 |
|
|
Total liabilities | 567 595 | 588 594 | 608 365 | 634 693 | 638 636 |
|
|
Specifications |
|
Number of companies | 19 | 19 | 20 | 22 | 22 |
Loan with mortgage on dwelling | 8 428 | 8 419 | 8 354 | 8 574 | 8 709 |
|