| |
|
| Earned premiums, net of reinsurance | 20 146 | 30 372 | 40 145 | 10 412 | 21 291 |
| Gross premiums written | 28 880 | 37 889 | 47 675 | 18 101 | 30 083 |
| - Reinsurers share of gross premiums written | -4 018 | -5 103 | -7 151 | -2 858 | -4 172 |
| Gross change in the provisions for unearned premiums | -5 438 | -2 674 | -393 | -5 934 | -5 607 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 722 | 260 | 14 | 1 103 | 987 |
| |
|
| Claims incurred, net of reinsurance | 13 319 | 20 187 | 27 115 | 7 289 | 14 303 |
| Gross claim payment | 13 821 | 19 421 | 26 435 | 6 963 | 13 880 |
| Reinsurers share of gross claim payments | -2 505 | -3 076 | -4 248 | -701 | -1 585 |
| Gross change in the provision for outstanding claims | 847 | 2 621 | 3 410 | 1 486 | 2 374 |
| Reinsurers share of the gross change in the provision for outstanding claims | 1 156 | 1 220 | 1 518 | -460 | -366 |
| |
|
| Bonuses and rebates | 6 | 6 | 15 | -10 | 6 |
| |
|
| Net change in technical provisions | 1 471 | 2 108 | 3 260 | 817 | 1 564 |
| |
|
| Other operating income (+)/expenses (-) | -4 359 | -6 683 | -9 267 | -2 363 | -4 757 |
| Personnel costs | 2 182 | 3 358 | 4 734 | 1 157 | 2 304 |
| Commisions received (+)/submitted (-) | -693 | -992 | -1 314 | -342 | -780 |
| Operating income (+)/costs (-) from real property | 100 | 160 | 240 | 50 | 105 |
| Depreciations of non-financial assets | 238 | 365 | 549 | 122 | 245 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | -4 | . | . |
| Other operating income (+)/expenses (-) | -1 346 | -2 128 | -2 905 | -792 | -1 533 |
| |
|
| Investment income (+)/charges (-) | 1 417 | 2 202 | 3 054 | 1 052 | 2 121 |
| Interest income | 1 441 | 2 305 | 3 334 | 1 028 | 1 883 |
| Interest charges | 261 | 440 | 668 | 178 | 256 |
| Share dividend etc. | 236 | 337 | 389 | 202 | 493 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 2 280 | 3 665 | 4 217 | 816 | 250 |
| Gains (+)/losses (-) | 1 911 | 2 532 | 2 728 | 655 | 1 592 |
| Unrealized gains (+)/losses (-) | 370 | 1 134 | 1 490 | 162 | -1 342 |
| Value re-adjustments (+)/adjustments (-) | -1 | -1 | -1 | 0 | 0 |
| |
|
| Profit/loss on ordinary activities | 4 688 | 7 255 | 7 759 | 1 822 | 3 032 |
| |
|
| Extraordinary income (+)/charges (-) | 0 | 1 | 1 | -12 | 6 |
| |
|
| Tax | 381 | 584 | 497 | -69 | 175 |
| |
|
| Profit/loss | 4 307 | 6 672 | 7 263 | 1 879 | 2 863 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 2 246 | 3 283 | 3 092 | 718 | 2 264 |
|
