Earned premiums, net of reinsurance | 51 723 | 67 895 | 24 066 | 36 619 | 49 648 |
Gross premiums written | 45 338 | 60 909 | 18 710 | 29 767 | 40 395 |
- Reinsurers share of gross premiums written | -113 | -442 | -65 | -128 | -181 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 6 497 | 7 428 | 5 420 | 6 979 | 9 434 |
|
|
Claims incurred, net of reinsurance | 26 109 | 35 407 | 12 944 | 24 434 | 35 611 |
Gross claim payment | 20 464 | 28 773 | 8 151 | 18 428 | 26 213 |
Reinsurers share of gross claim payments | -94 | -383 | -14 | 4 | -14 |
Net change in the provision for outstanding claims | 26 | 83 | 52 | 123 | 221 |
Transfer of premiumreserve etc. to other companies | 5 714 | 6 934 | 4 754 | 5 879 | 9 191 |
|
|
Net change in technical provisions | 44 559 | 60 806 | 19 622 | 24 558 | 32 373 |
Premiumreserve | 33 242 | 41 879 | 13 107 | 17 013 | 21 632 |
Not allocated technical provisions | 5 589 | 5 638 | 2 913 | 4 845 | 5 828 |
Other technical provisions | 5 728 | 13 289 | 3 602 | 2 700 | 4 913 |
|
|
Investment income (+)/charges (-) | 14 641 | 19 294 | 5 325 | 10 820 | 15 653 |
Interest income | 13 090 | 17 393 | 4 627 | 9 016 | 13 503 |
Bonds and certificates | 11 390 | 15 347 | 3 989 | 7 969 | 11 908 |
Other assets | 1 700 | 2 046 | 638 | 1 048 | 1 595 |
Interest charges | 667 | 955 | 62 | 354 | 670 |
Share dividend etc. | 2 218 | 2 856 | 760 | 2 157 | 2 820 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 17 325 | 24 887 | 10 512 | 1 608 | 10 153 |
Gains (+)/losses (-) | 6 829 | 9 745 | 1 989 | 6 350 | 11 454 |
Shares, participations and primary capital certificates | 5 680 | 8 857 | 4 420 | 5 852 | 8 366 |
Bonds and certificates | 826 | 845 | -78 | -535 | -651 |
Currency and financial derivatives | 311 | -200 | -2 365 | 1 008 | 3 651 |
Land and buildings | 12 | 243 | 11 | 25 | 88 |
Unrealized gains (+)/losses (-) | 10 573 | 15 244 | 8 484 | -4 698 | -1 198 |
Shares, participations and primary capital certificates | 11 805 | 14 069 | 7 799 | -2 101 | 2 763 |
Bonds and certificates | -156 | -1 428 | -1 737 | -3 008 | -1 572 |
Currency and financial derivatives | -1 151 | 354 | 2 137 | -467 | -3 727 |
Land and buildings | 75 | 2 248 | 285 | 878 | 1 338 |
Value re-adjustments (+)/adjustments (-) | -77 | -102 | 39 | -44 | -102 |
|
|
Other operating income (+)/expenses (-) | -937 | -2 094 | -502 | -1 016 | -1 405 |
Personnel costs | 1 378 | 2 277 | 594 | 1 165 | 1 745 |
Commisions received (+)/submitted (-) | -786 | -1 119 | -314 | -611 | -871 |
Operating income (+)/costs (-) from real property | 2 242 | 2 976 | 774 | 1 547 | 2 361 |
Depreciations of non-financial assets | 106 | 151 | 32 | 61 | 91 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | . | . |
Other operating income (+)/expenses (-) | -909 | -1 523 | -336 | -726 | -1 058 |
|
|
To/from revaluation reserve | 6 918 | 8 204 | 5 265 | -5 214 | 639 |
|
|
Profit/loss on ordinary activities | 5 165 | 5 565 | 1 569 | 4 253 | 5 426 |
|
|
Extraordinary income (+)/charges (-) | . | 17 | . | . | . |
|
|
Tax | 37 | -541 | -7 | -56 | -73 |
|
|
Profit/loss | 5 128 | 6 122 | 1 575 | 4 309 | 5 499 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 5 122 | 5 515 | 1 495 | 4 236 | 5 421 |
|