|
|
Assets |
|
|
|
Intangible assets | 469 | 722 | 771 | 781 | 942 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 136 | 289 | 290 | 244 | 354 |
Other intangible assets | 333 | 432 | 481 | 537 | 589 |
|
|
Tangible fixed assets | 44 539 | 46 392 | 48 882 | 49 992 | 51 855 |
Land and buildings | 44 304 | 46 200 | 48 678 | 49 775 | 51 642 |
Machinery, equipment and vehicles | 235 | 192 | 204 | 217 | 213 |
|
|
Capital assets | 172 807 | 177 519 | 183 434 | 199 640 | 201 253 |
Investments in subsiduaries | 9 708 | 13 371 | 13 426 | 13 539 | 14 026 |
Shares in ltd. and gen. partnerships | . | . | . | . | . |
Shares | 1 762 | 1 801 | 1 931 | 2 437 | 2 568 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 13 | 13 | 13 | 13 | 13 |
Bonds | 161 322 | 162 332 | 168 062 | 183 649 | 184 833 |
Other capital assets | 1 | 1 | 1 | 1 | -187 |
|
|
Short-term investments | 312 320 | 327 478 | 346 746 | 329 825 | 339 186 |
Shares | 73 167 | 81 527 | 90 365 | 86 910 | 93 062 |
Primary capital certificates | 48 | 59 | 54 | 50 | 52 |
Shares in securities funds | 74 630 | 80 084 | 87 544 | 89 855 | 96 668 |
Bonds | 120 927 | 125 368 | 130 899 | 127 558 | 130 638 |
Certificates | 41 435 | 38 325 | 35 237 | 24 225 | 18 073 |
Financial derivatives | 1 006 | 554 | 1 645 | 21 | -926 |
Other short-term investments | 1 107 | 1 560 | 1 003 | 1 207 | 1 619 |
|
|
Loans utilizied | 18 491 | 18 301 | 19 787 | 20 069 | 19 796 |
Gross loans | 18 493 | 18 303 | 19 787 | 20 069 | 19 796 |
Specified provisions on loans | -2 | -2 | . | . | . |
|
|
Unspecified provisions on loans | -4 | -4 | -4 | -4 | -4 |
|
|
Other claims | 16 800 | 12 566 | 17 118 | 17 672 | 13 936 |
Earned not yet paid revenues | 6 910 | 7 598 | 8 047 | 6 692 | 7 163 |
Prepaid expenses | 963 | 222 | 292 | 358 | 424 |
Insurance claims | 7 003 | 2 127 | 4 244 | 2 101 | 3 432 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 1 925 | 2 619 | 4 535 | 8 522 | 2 917 |
|
|
Cash and bank deposits | 23 171 | 25 391 | 17 960 | 20 691 | 18 729 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Banks | 16 480 | 19 642 | 12 756 | 14 859 | 13 163 |
Foreign banks | 6 691 | 5 749 | 5 204 | 5 832 | 5 566 |
|
|
Total assets | 588 594 | 608 365 | 634 693 | 638 667 | 645 695 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 26 212 | 22 235 | 24 184 | 27 597 | 29 051 |
Deposit capital | 10 938 | 10 937 | 11 121 | 11 785 | 11 858 |
Share capital | 4 745 | 4 749 | 4 806 | 4 842 | 4 782 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 2 834 | 2 850 | 2 951 | 3 115 | 3 232 |
Other deposit capital | 3 359 | 3 338 | 3 364 | 3 828 | 3 845 |
Retained earnings | 15 274 | 11 298 | 13 062 | 15 813 | 17 192 |
Other equity | 10 144 | 11 284 | 11 487 | 11 473 | 11 646 |
Not allocated profit | 5 130 | 13 | 1 575 | 4 340 | 5 546 |
|
|
Subordinated liabilities | 8 240 | 8 297 | 8 181 | 10 685 | 11 010 |
Bonds | 5 132 | 5 223 | 5 120 | 7 828 | 8 135 |
Other subordinated loans | 3 108 | 3 074 | 3 061 | 2 857 | 2 875 |
|
|
Revaluation reserve | 17 416 | 18 702 | 23 966 | 13 488 | 19 341 |
|
|
Technical provisions | 530 409 | 547 641 | 566 025 | 570 696 | 576 462 |
Life assurance provision | 499 631 | 514 437 | 529 268 | 535 106 | 538 629 |
Premium reserve | 469 750 | 479 696 | 494 654 | 499 786 | 504 073 |
Additional provisions | 10 857 | 15 315 | 15 264 | 15 179 | 15 188 |
Premium provision | 11 995 | 16 091 | 15 187 | 14 619 | 13 273 |
Pension provisions | 219 | 87 | 69 | 752 | 127 |
Net provision for outstanding claims | 2 523 | 2 550 | 2 564 | 2 648 | 2 745 |
Not allocated technical provision | 4 086 | 492 | 1 234 | 1 829 | 2 930 |
Net other technical provisions | 199 | 205 | 295 | 293 | 292 |
Equalization provision | 632 | 641 | 655 | 663 | 675 |
Net tehcnical provisions where the risk is borne by the policyholder | 30 146 | 32 563 | 36 101 | 34 927 | 37 158 |
|
|
Provisions for other charges | 921 | 784 | 1 340 | 1 197 | 1 203 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 600 | 181 | 748 | 748 | 748 |
Other provisions for charges | 322 | 603 | 591 | 448 | 455 |
|
|
Other liabilities | 5 396 | 10 706 | 10 998 | 15 005 | 8 629 |
Loans | . | . | . | . | . |
Expences accrued | 378 | 444 | 619 | 565 | 598 |
Deffered income | 11 | 200 | 378 | 377 | -87 |
Payable tax | 29 | 29 | 27 | 52 | 28 |
Dividend | . | 1 572 | 50 | 50 | . |
Insurance liabilities | 856 | 1 262 | 1 473 | 984 | 1 424 |
Deposits from reassurance companies | 416 | 7 | 7 | 7 | 7 |
Other liabilities | 3 706 | 7 192 | 8 444 | 12 970 | 6 658 |
|
|
Total liabilities | 588 594 | 608 365 | 634 693 | 638 667 | 645 695 |
|
|
Specifications |
|
Number of companies | 19 | 20 | 22 | 22 | 21 |
Loan with mortgage on dwelling | 8 419 | 8 354 | 8 574 | 8 709 | 8 728 |
|