|
|
Assets |
|
|
|
Intangible assets | 5 490 | 5 236 | 5 238 | 5 063 | 4 820 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 1 104 | 1 022 | 1 055 | 982 | 808 |
Other intangible assets | 4 386 | 4 215 | 4 183 | 4 081 | 4 012 |
|
|
Tangible fixed assets | 4 010 | 4 040 | 3 994 | 3 636 | 3 701 |
Land and buildings | 3 503 | 3 536 | 3 553 | 3 203 | 3 258 |
Machinery, equipment and vehicles | 507 | 505 | 441 | 433 | 443 |
|
|
Capital assets | 11 614 | 13 219 | 13 923 | 14 490 | 15 531 |
Investments in subsiduaries | 3 322 | 4 652 | 4 782 | 5 040 | 5 262 |
Shares in ltd. and gen. partnerships | 24 | 24 | 24 | 25 | 25 |
Shares | 1 247 | 1 228 | 1 239 | 1 180 | 1 184 |
Primary capital certificates | 23 | 20 | 22 | 22 | 23 |
Shares in securities funds | 7 | . | . | . | . |
Bonds | 6 960 | 7 285 | 7 845 | 8 191 | 9 004 |
Other capital assets | 30 | 10 | 10 | 32 | 33 |
|
|
Short-term investments | 70 557 | 70 271 | 74 836 | 71 897 | 73 576 |
Shares | 7 620 | 10 629 | 12 966 | 11 879 | 10 552 |
Primary capital certificates | 24 | 30 | 30 | 24 | 24 |
Shares in securities funds | 9 824 | 10 577 | 11 622 | 10 992 | 11 303 |
Bonds | 34 176 | 32 527 | 36 118 | 36 548 | 38 743 |
Certificates | 18 562 | 16 363 | 13 406 | 12 313 | 12 860 |
Financial derivatives | 176 | -29 | 515 | -63 | -119 |
Other short-term investments | 176 | 174 | 179 | 204 | 213 |
|
|
Loans utilizied | 1 552 | 1 449 | 1 338 | 1 517 | 1 797 |
Gross loans | 1 558 | 1 455 | 1 344 | 1 523 | 1 804 |
Specified provisions on loans | -6 | -6 | -6 | -6 | -7 |
|
|
Unspecified provisions on loans | -10 | -10 | -10 | -1 | -1 |
|
|
Other claims | 30 466 | 30 293 | 33 236 | 34 227 | 33 624 |
Earned not yet paid revenues | 1 190 | 817 | 985 | 1 124 | 1 499 |
Prepaid expenses | 1 250 | 1 063 | 1 186 | 1 359 | 1 263 |
Insurance claims | 9 262 | 8 421 | 11 601 | 11 751 | 10 190 |
Other claims | 18 764 | 19 991 | 19 464 | 19 994 | 20 672 |
|
|
Cash and bank deposits | 6 687 | 6 821 | 6 355 | 9 452 | 5 549 |
The Central Bank of Norway | 1 | 1 | 1 | 1 | 1 |
Banks | 5 731 | 5 750 | 5 318 | 7 238 | 4 560 |
Foreign banks | 954 | 1 070 | 1 036 | 2 213 | 988 |
|
|
Total assets | 130 366 | 131 320 | 138 910 | 140 282 | 138 597 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 26 705 | 25 994 | 25 720 | 26 717 | 29 159 |
Deposit capital | 5 504 | 5 545 | 5 792 | 5 952 | 5 988 |
Share capital | 2 421 | 2 404 | 2 437 | 2 470 | 2 474 |
Primary capital | 4 | 4 | 4 | 4 | 4 |
Share premiumreserve | 664 | 722 | 888 | 1 001 | 1 016 |
Other deposit capital | 2 415 | 2 414 | 2 463 | 2 476 | 2 494 |
Retained earnings | 21 201 | 20 449 | 19 928 | 20 766 | 23 171 |
Revaluation reserve | 160 | 74 | 71 | 103 | 136 |
Other equity | 14 473 | 14 773 | 18 027 | 17 906 | 17 906 |
Not allocated profit | 6 568 | 5 602 | 1 830 | 2 757 | 5 128 |
|
|
Subordinated liabilities | 267 | 157 | 142 | 142 | 142 |
Bonds | 60 | 50 | 35 | 35 | 35 |
Other subordinated loans | 207 | 107 | 107 | 107 | 107 |
|
|
Technical provisions | 94 248 | 94 837 | 101 723 | 102 982 | 99 703 |
Net provision for unearned premium | 17 948 | 16 002 | 21 146 | 20 928 | 18 735 |
Net provision for outstanding claims | 44 004 | 45 325 | 46 359 | 47 110 | 46 950 |
Provision for bonuses and rebates | 50 | 52 | 44 | 47 | 45 |
Equalization provision | 32 056 | 32 984 | 33 673 | 34 332 | 33 389 |
Provision for not discharges risk | 16 | 15 | 16 | 15 | 16 |
Equalization provision | 20 056 | 20 812 | 21 546 | 21 881 | 21 064 |
Reinsurance provision | 1 251 | 1 331 | 1 346 | 1 427 | 1 325 |
Administrative provision | 2 173 | 2 252 | 2 298 | 2 454 | 2 273 |
Naturedamage provision | 7 347 | 7 360 | 7 247 | 7 333 | 7 453 |
Guarantee provision | 1 213 | 1 213 | 1 220 | 1 221 | 1 259 |
Net other technical provisions | 189 | 475 | 501 | 566 | 583 |
|
|
Provisions for other charges | 1 303 | 1 986 | 2 345 | 2 319 | 2 336 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 16 | 3 | 10 | 11 | 10 |
Other provisions for charges | 1 287 | 1 983 | 2 335 | 2 309 | 2 325 |
|
|
Other liabilities | 7 843 | 8 345 | 8 980 | 8 121 | 7 258 |
Loans | . | . | . | . | . |
Expences accrued | 1 183 | 1 031 | 694 | 781 | 864 |
Deffered income | 2 | 7 | 47 | 10 | 5 |
Payable tax | 784 | 449 | 407 | 535 | 556 |
Dividend | 14 | 81 | 121 | 53 | 50 |
Insurance liabilities | 2 264 | 2 488 | 2 900 | 2 929 | 2 423 |
Other liabilities | 3 596 | 4 291 | 4 810 | 3 814 | 3 361 |
|
|
Total liabilities | 130 366 | 131 320 | 138 910 | 140 282 | 138 597 |
|
|
Specifications |
|
Number of companies | 96 | 96 | 96 | 95 | 95 |
Loan with mortgage on dwelling | 349 | 346 | 349 | 327 | 329 |
|