|
|
Assets |
|
|
|
Intangible assets | 16 | 5 983 | 6 604 | 6 978 | 7 181 | 6 276 | 5 737 | 5 196 |
Goodwill | 0 | 5 503 | 5 741 | 5 415 | 5 023 | 4 614 | 4 448 | 4 024 |
Deferred tax asset | 8 | 408 | 786 | 1 527 | 1 965 | 1 347 | 1 008 | 978 |
Other intangible assets | 8 | 72 | 78 | 35 | 193 | 316 | 281 | 194 |
|
|
Tangible fixed assets | 3 716 | 3 983 | 4 325 | 5 073 | 5 117 | 4 367 | 4 387 | 4 115 |
Land and buildings | 2 937 | 3 098 | 3 619 | 4 233 | 4 359 | 3 824 | 3 907 | 3 523 |
Machinery, equipment and vehicles | 779 | 885 | 706 | 841 | 759 | 544 | 480 | 593 |
|
|
Capital assets | 12 478 | 23 022 | 21 526 | 22 853 | 9 963 | 7 912 | 10 479 | 13 360 |
Investments in subsiduaries | 3 234 | 7 560 | 6 350 | 6 775 | 4 289 | 2 001 | 2 008 | 4 595 |
Shares i ltd. and gen. partnerships | 40 | 70 | 62 | 1 | 2 | 2 | 188 | 191 |
Shares | 2 813 | 194 | 258 | 186 | 261 | 2 511 | 2 439 | 1 221 |
Primary capital certificates | 1 000 | 1 500 | 1 500 | 1 500 | . | 25 | . | 20 |
Shares in securities funds | 79 | 17 | 89 | 11 | 2 | 26 | 2 | . |
Bonds | 4 407 | 705 | 2 325 | 2 357 | 5 385 | 3 112 | 5 816 | 7 298 |
Other capital assets | 905 | 12 977 | 10 942 | 12 023 | 24 | 235 | 26 | 33 |
|
|
Short-term investments2 | 43 508 | 44 049 | 44 175 | 41 986 | 38 877 | 49 318 | 57 585 | 70 663 |
Shares | 9 997 | 13 302 | 9 301 | 9 424 | 3 621 | 6 389 | 4 829 | 9 066 |
Primary capital sertificates | 111 | 83 | 154 | 143 | 144 | 30 | 28 | 31 |
Shares in securities funds | 4 610 | 4 016 | 4 966 | 4 533 | 2 674 | 3 761 | 7 023 | 13 339 |
Bonds | 24 024 | 20 889 | 25 604 | 23 621 | 22 438 | 25 053 | 25 495 | 31 768 |
Certificates | 4 643 | 5 682 | 3 912 | 3 891 | 9 231 | 13 441 | 19 788 | 16 294 |
Financial derivatives | . | -26 | 125 | 338 | 716 | 562 | 344 | 49 |
Other short-term investments | 122 | 102 | 114 | 36 | 54 | 82 | 78 | 116 |
|
|
Loans utilizied | 3 565 | 1 438 | 1 745 | 1 094 | 1 138 | 1 382 | 1 589 | 1 410 |
Gross loans | 3 671 | 1 502 | 1 757 | 1 104 | 1 147 | 1 387 | 1 593 | 1 416 |
Specified provisions on loans | -106 | -64 | -12 | -10 | -9 | -5 | -4 | -6 |
|
|
Unspecified provisions on loans | -63 | -7 | -6 | -3 | -4 | -5 | -9 | -9 |
|
|
Other claims | 10 910 | 11 241 | 11 350 | 16 385 | 27 321 | 30 592 | 31 752 | 30 260 |
Earned not yet paid revenues | 790 | 785 | 1 144 | 780 | 775 | 689 | 573 | 812 |
Prepaid expenses | 756 | 748 | 685 | 845 | 937 | 994 | 1 097 | 1 045 |
Insurance claims | 6 139 | 6 444 | 7 182 | 8 138 | 8 434 | 9 120 | 8 413 | 8 860 |
Other claims | 3 225 | 3 264 | 2 339 | 6 622 | 17 174 | 19 789 | 21 669 | 19 543 |
|
|
Cash and bank deposits | 6 635 | 7 709 | 6 233 | 6 687 | 7 654 | 7 324 | 5 668 | 6 386 |
The Central Bank of Norway | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
Banks | 5 848 | 6 780 | 5 243 | 5 648 | 6 492 | 5 959 | 4 857 | 5 458 |
Foreign banks | 785 | 927 | 988 | 1 038 | 1 161 | 1 364 | 810 | 927 |
|
|
Total assets | 80 765 | 97 417 | 95 952 | 101 052 | 97 246 | 107 166 | 117 188 | 131 382 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 13 747 | 25 269 | 20 515 | 18 422 | 11 037 | 18 966 | 22 690 | 25 518 |
Deposit capital | 4 107 | 4 103 | 4 756 | 5 770 | 3 315 | 3 462 | 5 651 | 5 639 |
Share capital | 4 007 | 3 882 | 4 089 | 4 278 | 2 553 | 2 375 | 2 471 | 2 404 |
Primary capital | . | . | . | . | . | 28 | 4 | 4 |
Share premiumreserve | 100 | 176 | 587 | 1 254 | 500 | 536 | 718 | 830 |
Other deposit capital | . | 45 | 80 | 238 | 261 | 524 | 2 458 | 2 400 |
Retained earnings | 9 639 | 21 166 | 15 759 | 12 651 | 7 722 | 15 503 | 17 039 | 19 879 |
Revaluation reserve | . | 1 008 | 961 | 126 | 0 | 75 | 74 | 74 |
Other equity | 9 639 | 20 158 | 14 798 | 12 525 | 7 722 | 15 429 | 16 965 | 19 804 |
|
|
Subordinated liabilities | 108 | 77 | 8 | 26 | 298 | 284 | 284 | 157 |
Bonds | 69 | 69 | . | . | 77 | 77 | 77 | 50 |
Other subordinated loans | 39 | 8 | 8 | 26 | 221 | 207 | 207 | 107 |
|
|
Technical provisions | 59 655 | 61 944 | 64 812 | 73 718 | 71 907 | 78 370 | 85 721 | 95 487 |
Net provision for unearned premium | 9 360 | 10 308 | 11 168 | 12 671 | 13 634 | 14 731 | 15 518 | 16 016 |
Net provision for outstanding claims | 29 267 | 30 075 | 32 416 | 38 830 | 35 624 | 38 724 | 40 294 | 46 063 |
Provision for bonuses and rebates | 12 | 60 | 39 | 51 | 36 | 39 | 53 | 49 |
Equalization provision | 20 994 | 21 487 | 21 173 | 22 024 | 22 590 | 24 800 | 29 645 | 32 848 |
Provision for not discharges risk | . | 23 | 31 | 69 | 39 | 31 | 60 | 14 |
Equalization provision | 14 297 | 14 345 | 14 078 | 14 213 | 13 695 | 14 352 | 18 041 | 20 637 |
Reinsurance provision | 1 344 | 1 518 | 1 184 | 1 137 | 1 201 | 1 451 | 1 292 | 1 344 |
Administrative provision | 1 889 | 1 433 | 1 537 | 1 592 | 1 706 | 1 899 | 2 056 | 2 280 |
Naturedamage provision | 2 465 | 3 114 | 3 366 | 4 062 | 5 001 | 6 002 | 7 013 | 7 360 |
Guarantee provision | 998 | 1 054 | 977 | 952 | 948 | 1 064 | 1 183 | 1 213 |
Net other technical provisions | 22 | 13 | 15 | 142 | 23 | 76 | 211 | 510 |
|
|
Provisions for other charges | 692 | 1 908 | 1 045 | 757 | 549 | 995 | 1 215 | 2 116 |
Provisions for pensions | 468 | 524 | 337 | 399 | 433 | 584 | 678 | 1 026 |
Deffered tax | 107 | 1 050 | 502 | 251 | 40 | 239 | 7 | 11 |
Other provisions for charges | 117 | 334 | 206 | 106 | 76 | 172 | 531 | 1 079 |
|
|
Other liabilities | 6 545 | 8 218 | 9 573 | 8 129 | 13 455 | 8 552 | 7 266 | 8 094 |
Loans | . | . | . | . | . | . | . | . |
Expences accrued | 577 | 773 | 678 | 1 374 | 1 019 | 992 | 1 152 | 745 |
Deffered income | 132 | 58 | 18 | 18 | 17 | 12 | 44 | 227 |
Payable tax | 133 | 64 | 319 | 83 | 145 | 33 | 128 | 445 |
Dividend | 1 635 | 1 706 | 883 | 1 308 | 310 | 1 340 | 385 | 166 |
Insurance liabilities | 1 495 | 1 531 | 1 745 | 2 044 | 2 224 | 2 633 | 2 426 | 2 109 |
Other liabilities | 2 573 | 4 087 | 5 930 | 3 303 | 9 739 | 3 541 | 3 130 | 4 402 |
|
|
Total liabilities | 80 747 | 97 417 | 95 952 | 101 052 | 97 246 | 107 166 | 117 176 | 131 372 |
|
|
Specifications |
|
Number of companies | 108 | 107 | 96 | 100 | 104 | 93 | 94 | 96 |
Loan with mortgage on dwelling3 | 2 767 | 769 | 592 | 404 | 300 | 299 | 477 | 345 |
|