Earned premiums, net of reinsurance | 67 725 | 24 066 | 36 619 | 49 648 | 71 696 |
Gross premiums written | 60 718 | 18 710 | 29 767 | 40 395 | 60 436 |
- Reinsurers share of gross premiums written | -441 | -65 | -128 | -181 | -621 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 7 448 | 5 420 | 6 979 | 9 434 | 11 881 |
|
|
Claims incurred, net of reinsurance | 35 680 | 12 944 | 24 434 | 35 611 | 47 101 |
Gross claim payment | 29 030 | 8 151 | 18 428 | 26 213 | 35 911 |
Reinsurers share of gross claim payments | -386 | -14 | 4 | -14 | -403 |
Net change in the provision for outstanding claims | 129 | 52 | 123 | 221 | 245 |
Transfer of premiumreserve etc. to other companies | 6 907 | 4 754 | 5 879 | 9 191 | 11 347 |
|
|
Net change in technical provisions | 63 285 | 19 622 | 24 558 | 32 373 | 56 016 |
Premiumreserve | 41 908 | 13 107 | 17 013 | 21 632 | 33 988 |
Not allocated technical provisions | 8 776 | 2 913 | 4 845 | 5 828 | 7 173 |
Other technical provisions | 12 601 | 3 602 | 2 700 | 4 913 | 14 855 |
|
|
Investment income (+)/charges (-) | 19 311 | 5 325 | 10 820 | 15 653 | 20 883 |
Interest income | 17 416 | 4 627 | 9 016 | 13 503 | 18 331 |
Bonds and certificates | 15 356 | 3 989 | 7 969 | 11 908 | 16 090 |
Other assets | 2 060 | 638 | 1 048 | 1 595 | 2 241 |
Interest charges | 954 | 62 | 354 | 670 | 1 069 |
Share dividend etc. | 2 850 | 760 | 2 157 | 2 820 | 3 621 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 25 139 | 10 512 | 1 608 | 10 153 | 26 851 |
Gains (+)/losses (-) | 10 712 | 1 989 | 6 350 | 11 454 | 13 536 |
Shares, participations and primary capital certificates | 9 739 | 4 420 | 5 852 | 8 366 | 14 452 |
Bonds and certificates | 737 | -78 | -535 | -651 | -440 |
Currency and financial derivatives | -13 | -2 365 | 1 008 | 3 651 | -865 |
Land and buildings | 249 | 11 | 25 | 88 | 388 |
Unrealized gains (+)/losses (-) | 14 534 | 8 484 | -4 698 | -1 198 | 13 461 |
Shares, participations and primary capital certificates | 14 348 | 7 799 | -2 101 | 2 763 | 11 055 |
Bonds and certificates | -1 409 | -1 737 | -3 008 | -1 572 | -2 807 |
Currency and financial derivatives | -1 057 | 2 137 | -467 | -3 727 | 954 |
Land and buildings | 2 651 | 285 | 878 | 1 338 | 4 260 |
Value re-adjustments (+)/adjustments (-) | -106 | 39 | -44 | -102 | -145 |
|
|
Other operating income (+)/expenses (-) | -1 686 | -502 | -1 016 | -1 405 | -1 968 |
Personnel costs | 2 347 | 594 | 1 165 | 1 745 | 2 616 |
Commisions received (+)/submitted (-) | -1 120 | -314 | -611 | -871 | -1 251 |
Operating income (+)/costs (-) from real property | 2 986 | 774 | 1 547 | 2 361 | 3 214 |
Depreciations of non-financial assets | 157 | 32 | 61 | 91 | 131 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | 120 | . | . | . | -5 |
Other operating income (+)/expenses (-) | -1 167 | -336 | -726 | -1 058 | -1 180 |
|
|
To/from revaluation reserve | 8 204 | 5 265 | -5 214 | 639 | 6 644 |
|
|
Profit/loss on ordinary activities | 3 320 | 1 569 | 4 253 | 5 426 | 7 701 |
|
|
Extraordinary income (+)/charges (-) | 17 | . | . | . | . |
|
|
Tax | -522 | -7 | -56 | -73 | -870 |
|
|
Profit/loss | 3 859 | 1 575 | 4 309 | 5 499 | 8 571 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 3 008 | 1 495 | 4 236 | 5 421 | 7 432 |
|