|
|
Assets |
|
|
|
Intangible assets | 783 | 771 | 781 | 827 | 973 |
Goodwill | 1 | . | . | . | . |
Deferred tax asset | 276 | 290 | 244 | 242 | 329 |
Other intangible assets | 505 | 481 | 537 | 585 | 645 |
|
|
Tangible fixed assets | 46 350 | 48 882 | 49 992 | 51 855 | 55 042 |
Land and buildings | 46 200 | 48 678 | 49 775 | 51 642 | 54 787 |
Machinery, equipment and vehicles | 150 | 204 | 217 | 213 | 255 |
|
|
Capital assets | 177 523 | 183 434 | 199 640 | 201 253 | 201 318 |
Investments in subsiduaries | 13 376 | 13 426 | 13 539 | 14 026 | 14 368 |
Shares in ltd. and gen. partnerships | . | . | . | . | . |
Shares | 1 800 | 1 931 | 2 437 | 2 568 | 3 135 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 13 | 13 | 13 | 13 | 11 |
Bonds | 162 332 | 168 062 | 183 649 | 184 833 | 184 130 |
Other capital assets | 1 | 1 | 1 | -187 | -326 |
|
|
Short-term investments | 327 613 | 346 746 | 329 825 | 339 186 | 358 796 |
Shares | 81 795 | 90 365 | 86 910 | 93 062 | 97 859 |
Primary capital certificates | 60 | 54 | 50 | 52 | . |
Shares in securities funds | 81 109 | 87 544 | 89 855 | 96 668 | 115 372 |
Bonds | 124 953 | 130 899 | 127 558 | 130 638 | 127 240 |
Certificates | 38 325 | 35 237 | 24 225 | 18 073 | 16 695 |
Financial derivatives | -121 | 1 645 | 21 | -926 | 635 |
Other short-term investments | 1 493 | 1 003 | 1 207 | 1 619 | 995 |
|
|
Loans utilizied | 18 767 | 19 787 | 20 069 | 19 796 | 20 174 |
Gross loans | 18 770 | 19 787 | 20 069 | 19 796 | 20 174 |
Specified provisions on loans | -2 | . | . | . | . |
|
|
Unspecified provisions on loans | -4 | -4 | -4 | -4 | . |
|
|
Other claims | 12 801 | 17 118 | 17 672 | 14 048 | 16 419 |
Earned not yet paid revenues | 7 602 | 8 047 | 6 692 | 7 163 | 7 742 |
Prepaid expenses | 228 | 292 | 358 | 424 | 434 |
Insurance claims | 2 035 | 4 244 | 2 101 | 3 432 | 3 256 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 2 937 | 4 535 | 8 522 | 3 029 | 4 987 |
|
|
Cash and bank deposits | 25 311 | 17 960 | 20 691 | 18 729 | 24 779 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Banks | 20 223 | 12 756 | 14 859 | 13 163 | 18 444 |
Foreign banks | 5 089 | 5 204 | 5 832 | 5 566 | 6 335 |
|
|
Total assets | 609 145 | 634 693 | 638 667 | 645 691 | 677 500 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 22 579 | 24 184 | 27 597 | 29 051 | 30 393 |
Deposit capital | 11 136 | 11 121 | 11 785 | 11 858 | 12 224 |
Share capital | 5 059 | 4 806 | 4 842 | 4 782 | 4 686 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 2 823 | 2 951 | 3 115 | 3 232 | 3 433 |
Other deposit capital | 3 254 | 3 364 | 3 828 | 3 845 | 4 105 |
Retained earnings | 11 443 | 13 062 | 15 813 | 17 192 | 18 169 |
Other equity | 11 443 | 11 487 | 11 473 | 11 646 | 12 627 |
Not allocated profit | . | 1 575 | 4 340 | 5 546 | 5 542 |
|
|
Subordinated liabilities | 8 297 | 8 181 | 10 685 | 11 010 | 10 905 |
Bonds | 5 363 | 5 120 | 7 828 | 8 135 | 8 059 |
Other subordinated loans | 2 934 | 3 061 | 2 857 | 2 875 | 2 846 |
|
|
Revaluation reserve | 18 702 | 23 966 | 13 488 | 19 341 | 25 346 |
|
|
Technical provisions | 548 798 | 566 025 | 570 696 | 576 462 | 600 030 |
Life assurance provision | 515 356 | 529 268 | 535 106 | 538 629 | 557 317 |
Premium reserve | 480 522 | 494 654 | 499 786 | 504 073 | 515 207 |
Additional provisions | 15 330 | 15 264 | 15 179 | 15 188 | 19 785 |
Premium provision | 16 286 | 15 154 | 14 424 | 13 087 | 17 545 |
Pension provisions | 20 | 69 | 752 | 127 | 49 |
Fund for deposits | . | 33 | 194 | 187 | 239 |
Net provision for outstanding claims | 2 824 | 2 564 | 2 648 | 2 745 | 3 175 |
Not allocated technical provision | . | 1 234 | 1 829 | 2 930 | 986 |
Net other technical provisions | 374 | 295 | 293 | 292 | 331 |
Equalization provision | 641 | 655 | 663 | 675 | 728 |
Net tehcnical provisions where the risk is borne by the policyholder | 32 801 | 36 101 | 34 927 | 37 158 | 41 984 |
|
|
Provisions for other charges | 783 | 1 340 | 1 197 | 1 203 | 524 |
Provisions for pensions | 449 | . | . | . | . |
Deffered tax | 181 | 748 | 748 | 748 | 116 |
Other provisions for charges | 153 | 591 | 448 | 455 | 407 |
|
|
Other liabilities | 9 987 | 10 998 | 15 005 | 8 625 | 10 304 |
Loans | . | . | . | . | . |
Expences accrued | 441 | 619 | 565 | 598 | 970 |
Deffered income | 200 | 378 | 377 | -87 | 82 |
Payable tax | 29 | 27 | 52 | 28 | 32 |
Dividend | 1 622 | 50 | 50 | . | . |
Insurance liabilities | 1 261 | 1 473 | 984 | 1 424 | 860 |
Deposits from reassurance companies | 7 | 7 | 7 | 7 | 7 |
Other liabilities | 6 425 | 8 444 | 12 970 | 6 655 | 8 353 |
|
|
Total liabilities | 609 145 | 634 693 | 638 667 | 645 692 | 677 500 |
|
|
Specifications |
|
Number of companies | 20 | 22 | 22 | 21 | 20 |
Loan with mortgage on dwelling | 8 354 | 8 574 | 8 709 | 8 728 | 8 741 |
|