Earned premiums, net of reinsurance | 36 619 | 49 648 | 71 696 | 22 044 | 37 448 |
Gross premiums written | 29 767 | 40 395 | 60 436 | 18 021 | 31 193 |
- Reinsurers share of gross premiums written | -128 | -181 | -621 | -97 | -143 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 6 979 | 9 434 | 11 881 | 4 120 | 6 398 |
|
|
Claims incurred, net of reinsurance | 24 434 | 35 611 | 47 101 | 20 042 | 39 272 |
Gross claim payment | 18 428 | 26 213 | 35 911 | 15 875 | 32 585 |
Reinsurers share of gross claim payments | 4 | -14 | -403 | 3 | -21 |
Net change in the provision for outstanding claims | 123 | 221 | 245 | 86 | 190 |
Transfer of premiumreserve etc. to other companies | 5 879 | 9 191 | 11 347 | 4 078 | 6 517 |
|
|
Net change in technical provisions | 24 558 | 32 373 | 56 017 | 9 072 | 21 340 |
Premiumreserve | 17 013 | 21 632 | 33 990 | 5 689 | 6 103 |
Not allocated technical provisions | 4 845 | 5 828 | 7 173 | 2 768 | 13 069 |
Other technical provisions | 2 700 | 4 913 | 14 855 | 615 | 2 168 |
|
|
Investment income (+)/charges (-) | 10 820 | 15 653 | 20 883 | 5 360 | 11 850 |
Interest income | 9 016 | 13 503 | 18 331 | 5 052 | 9 678 |
Bonds and certificates | 7 969 | 11 908 | 16 090 | 4 225 | 8 042 |
Other assets | 1 048 | 1 595 | 2 241 | 827 | 1 636 |
Interest charges | 354 | 670 | 1 069 | 442 | 790 |
Share dividend etc. | 2 157 | 2 820 | 3 621 | 751 | 2 962 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 1 608 | 10 153 | 26 851 | 4 158 | 18 706 |
Gains (+)/losses (-) | 6 350 | 11 454 | 13 536 | 3 459 | 10 245 |
Shares, participations and primary capital certificates | 5 852 | 8 366 | 14 452 | 3 014 | 9 491 |
Bonds and certificates | -535 | -651 | -440 | 138 | 207 |
Currency and financial derivatives | 1 008 | 3 651 | -865 | 79 | -126 |
Land and buildings | 25 | 88 | 388 | 229 | 672 |
Unrealized gains (+)/losses (-) | -4 698 | -1 198 | 13 461 | 674 | 8 287 |
Shares, participations and primary capital certificates | -2 101 | 2 763 | 11 055 | 1 431 | 7 853 |
Bonds and certificates | -3 008 | -1 572 | -2 807 | -216 | -1 613 |
Currency and financial derivatives | -467 | -3 727 | 954 | -1 210 | -1 087 |
Land and buildings | 878 | 1 338 | 4 260 | 668 | 3 134 |
Value re-adjustments (+)/adjustments (-) | -44 | -102 | -145 | 25 | 175 |
|
|
Other operating income (+)/expenses (-) | -1 016 | -1 405 | -1 968 | -563 | -1 066 |
Personnel costs | 1 165 | 1 745 | 2 616 | 660 | 1 292 |
Commisions received (+)/submitted (-) | -611 | -871 | -1 251 | -267 | -520 |
Operating income (+)/costs (-) from real property | 1 547 | 2 361 | 3 214 | 866 | 1 721 |
Depreciations of non-financial assets | 61 | 91 | 130 | 36 | 85 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | -5 | . | . |
Other operating income (+)/expenses (-) | -726 | -1 058 | -1 180 | -467 | -890 |
|
|
To/from revaluation reserve | -5 214 | 639 | 6 644 | 175 | 3 131 |
|
|
Profit/loss on ordinary activities | 4 253 | 5 426 | 7 699 | 1 710 | 3 195 |
|
|
Extraordinary income (+)/charges (-) | . | . | . | . | . |
|
|
Tax | -56 | -73 | -870 | -46 | -498 |
|
|
Profit/loss | 4 309 | 5 499 | 8 569 | 1 756 | 3 693 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 4 236 | 5 421 | 7 431 | 1 708 | 3 075 |
|