Assets |
|
|
|
Intangible assets | 1 208 | 786 | 530 | 783 | 956 |
Goodwill | 139 | 121 | 3 | 1 | 0 |
Deferred tax asset | 792 | 287 | 174 | 276 | 252 |
Other intangible assets | 277 | 379 | 353 | 505 | 704 |
|
|
Tangible fixed assets | 34 885 | 36 296 | 42 482 | 46 348 | 54 958 |
Land and buildings | 34 613 | 36 141 | 42 303 | 46 200 | 54 787 |
Machinery, equipment and vehicles | 271 | 155 | 178 | 148 | 171 |
|
|
Capital assets | 133 278 | 176 121 | 176 911 | 177 523 | 201 338 |
Investments in subsiduaries | 8 327 | 8 618 | 9 573 | 13 376 | 14 389 |
Shares i ltd. and gen. partnerships | 0 | 0 | 0 | . | . |
Shares | 201 | 1 270 | 1 917 | 1 800 | 3 135 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 16 | 17 | 15 | 13 | 11 |
Bonds | 124 673 | 166 207 | 165 405 | 162 332 | 184 130 |
Other capital assets | 61 | 8 | 0 | 1 | -327 |
|
|
Short-term investments2 | 199 790 | 210 855 | 262 943 | 327 122 | 359 266 |
Shares | 24 781 | 45 684 | 61 388 | 81 307 | 97 411 |
Primary capital certificates | 1 | . | 23 | 60 | 1 |
Shares in securities funds | 29 345 | 43 916 | 61 630 | 81 211 | 116 461 |
Bonds | 93 705 | 82 638 | 104 375 | 124 953 | 127 174 |
Certificates | 50 421 | 37 010 | 33 927 | 38 325 | 16 695 |
Financial derivatives | 1 175 | 1 446 | 1 481 | -121 | 635 |
Other short-term investments | 361 | 161 | 120 | 1 388 | 889 |
|
|
Loans utilizied | 23 779 | 21 261 | 18 957 | 18 767 | 20 173 |
Gross loans | 23 785 | 21 263 | 18 964 | 18 770 | 20 174 |
Specified provisions on loans | -6 | -2 | -7 | -2 | -1 |
|
|
Unspecified provisions on loans | -14 | -9 | -7 | -4 | . |
|
|
Other claims | 16 546 | 15 541 | 15 289 | 12 803 | 16 634 |
Earned not yet paid revenues | 6 368 | 7 262 | 7 448 | 7 605 | 7 737 |
Prepaid expenses | 1 305 | 650 | 681 | 226 | 469 |
Insurance claims | 5 337 | 4 882 | 5 392 | 2 145 | 3 308 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 3 535 | 2 746 | 1 767 | 2 826 | 5 119 |
|
|
Cash and bank deposits | 20 506 | 21 151 | 19 963 | 25 803 | 25 337 |
The Central Bank of Norway | 0 | 0 | 0 | 0 | 0 |
Banks | 18 594 | 17 673 | 16 955 | 20 714 | 16 724 |
Foreign banks | 1 912 | 3 478 | 3 008 | 5 089 | 8 613 |
|
|
Total assets | 429 978 | 482 001 | 537 067 | 609 145 | 678 663 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 15 988 | 16 730 | 20 553 | 22 579 | 25 400 |
Deposit capital | 9 025 | 9 138 | 10 375 | 11 158 | 12 451 |
Share capital | 5 733 | 5 797 | 4 740 | 4 749 | 4 535 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 473 | 981 | 2 814 | 2 823 | 3 543 |
Other deposit capital | 2 820 | 2 361 | 2 821 | 3 586 | 4 372 |
Retained earnings | 6 963 | 7 592 | 10 178 | 11 421 | 12 950 |
Other equity | 6 963 | 7 592 | 10 178 | 11 421 | 12 950 |
|
|
Subordinated liabilities | 8 489 | 8 543 | 8 335 | 8 297 | 10 905 |
Bonds | 4 909 | 5 109 | 5 426 | 5 363 | 7 904 |
Other subordinated loans | 3 580 | 3 434 | 2 909 | 2 934 | 3 000 |
|
|
Revaluation reserve | 192 | 7 010 | 10 498 | 18 702 | 25 500 |
|
|
Technical provisions | 388 418 | 430 893 | 490 811 | 548 798 | 604 892 |
Life assurance provision | 373 492 | 409 363 | 465 267 | 514 311 | 560 601 |
Premium reserve | 352 921 | 384 997 | 435 904 | 479 477 | 516 076 |
Additional provisions | 5 418 | 8 986 | 11 001 | 15 306 | 20 783 |
Premium provision | 12 969 | 12 500 | 15 625 | 16 286 | 19 318 |
Pension provisions | 193 | 167 | 129 | 20 | 314 |
Fund for deposits | . | . | . | . | 239 |
Net provision for outstanding claims | 1 655 | 2 075 | 2 427 | 2 153 | 2 516 |
Net other technical provisions | 336 | 638 | 180 | 1 069 | 1 354 |
Equalization provision | 525 | 586 | 607 | 641 | 704 |
Net tehcnical provisions where the risk is borne by the policyholder | 14 400 | 20 944 | 24 937 | 33 846 | 43 587 |
|
|
Provisions for other charges | 217 | 942 | 1 013 | 783 | 1 402 |
Provisions for pensions | 200 | 219 | 336 | 449 | 485 |
Deffered tax | 0 | 720 | 605 | 181 | 914 |
Other provisions for charges | 17 | 2 | 72 | 153 | 3 |
|
|
Other liabilities | 16 675 | 17 883 | 5 857 | 9 987 | 10 564 |
Loans | . | . | . | . | . |
Expences accrued | 269 | 279 | 375 | 441 | 1 022 |
Deffered income | 230 | 573 | 363 | 200 | 63 |
Payable tax | 230 | 29 | 34 | 29 | 32 |
Dividend | . | 230 | 539 | 1 622 | 131 |
Insurance liabilities | 1 242 | 3 330 | 1 072 | 1 241 | 839 |
Deposits from reassurance companies | 9 997 | 9 986 | 426 | 7 | 7 |
Other liabilities | 4 708 | 3 456 | 3 050 | 6 445 | 8 469 |
|
|
Total liabilities | 429 978 | 482 001 | 537 067 | 609 145 | 678 663 |
|
|
Specifications |
|
Number of companies | 20 | 20 | 18 | 20 | 19 |
Loan with mortgage on dwelling3 | 11 526 | 9 671 | 8 637 | 8 354 | 8 740 |
|