Earned premiums, net of reinsurance | 49 648 | 71 696 | 22 027 | 37 448 | 61 907 |
Gross premiums written | 40 395 | 60 436 | 18 021 | 31 193 | 53 402 |
- Reinsurers share of gross premiums written | -181 | -621 | -97 | -143 | -197 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 9 434 | 11 881 | 4 103 | 6 398 | 8 703 |
|
|
Claims incurred, net of reinsurance | 35 611 | 47 101 | 20 025 | 39 272 | 54 504 |
Gross claim payment | 26 213 | 35 911 | 15 875 | 32 585 | 45 489 |
Reinsurers share of gross claim payments | -14 | -403 | 3 | -21 | -42 |
Net change in the provision for outstanding claims | 221 | 245 | 86 | 190 | 296 |
Transfer of premiumreserve etc. to other companies | 9 191 | 11 347 | 4 061 | 6 517 | 8 760 |
|
|
Net change in technical provisions | 32 373 | 56 017 | 9 072 | 18 185 | 39 643 |
Premiumreserve | 21 632 | 33 990 | 5 689 | 6 103 | 21 435 |
Not allocated technical provisions | 5 828 | 7 173 | 2 768 | 9 914 | 16 610 |
Other technical provisions | 4 913 | 14 855 | 615 | 2 168 | 1 598 |
|
|
Investment income (+)/charges (-) | 15 653 | 20 883 | 5 360 | 11 850 | 17 973 |
Interest income | 13 503 | 18 331 | 5 052 | 9 678 | 14 632 |
Bonds and certificates | 11 908 | 16 090 | 4 225 | 8 042 | 12 025 |
Other assets | 1 595 | 2 241 | 827 | 1 636 | 2 607 |
Interest charges | 670 | 1 069 | 442 | 790 | 1 186 |
Share dividend etc. | 2 820 | 3 621 | 751 | 2 962 | 4 527 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 10 153 | 26 851 | 4 158 | 18 706 | 21 528 |
Gains (+)/losses (-) | 11 454 | 13 536 | 3 459 | 10 245 | 11 815 |
Shares, participations and primary capital certificates | 8 366 | 14 452 | 3 014 | 9 491 | 10 582 |
Bonds and certificates | -651 | -440 | 138 | 207 | 178 |
Currency and financial derivatives | 3 651 | -865 | 79 | -126 | 299 |
Land and buildings | 88 | 388 | 229 | 672 | 756 |
Unrealized gains (+)/losses (-) | -1 198 | 13 461 | 674 | 8 287 | 9 456 |
Shares, participations and primary capital certificates | 2 763 | 11 055 | 1 431 | 7 853 | 809 |
Bonds and certificates | -1 572 | -2 807 | -216 | -1 613 | -1 049 |
Currency and financial derivatives | -3 727 | 954 | -1 210 | -1 087 | -220 |
Land and buildings | 1 338 | 4 260 | 668 | 3 134 | 9 916 |
Value re-adjustments (+)/adjustments (-) | -102 | -145 | 25 | 175 | 257 |
|
|
Other operating income (+)/expenses (-) | -1 405 | -1 968 | -563 | -1 066 | -1 566 |
Personnel costs | 1 745 | 2 616 | 660 | 1 292 | 2 029 |
Commisions received (+)/submitted (-) | -871 | -1 251 | -267 | -520 | -763 |
Operating income (+)/costs (-) from real property | 2 361 | 3 214 | 866 | 1 721 | 2 621 |
Depreciations of non-financial assets | 91 | 130 | 36 | 85 | 125 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | -5 | . | . | . |
Other operating income (+)/expenses (-) | -1 058 | -1 180 | -467 | -890 | -1 269 |
|
|
To/from revaluation reserve | 639 | 6 644 | 175 | 3 131 | -2 674 |
|
|
Profit/loss on ordinary activities | 5 426 | 7 699 | 1 710 | 6 350 | 8 370 |
|
|
Extraordinary income (+)/charges (-) | . | . | . | . | . |
|
|
Tax | -73 | -870 | -46 | -498 | -708 |
|
|
Profit/loss | 5 499 | 8 569 | 1 756 | 6 848 | 9 078 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 5 421 | 7 431 | 1 708 | 6 230 | 8 311 |
|