|
|
Assets |
|
|
|
Intangible assets | 827 | 973 | 979 | 1 119 | 1 175 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 242 | 329 | 299 | 378 | 380 |
Other intangible assets | 585 | 645 | 680 | 741 | 795 |
|
|
Tangible fixed assets | 51 855 | 55 042 | 55 466 | 57 962 | 64 251 |
Land and buildings | 51 642 | 54 787 | 55 211 | 57 702 | 63 994 |
Machinery, equipment and vehicles | 213 | 255 | 255 | 260 | 257 |
|
|
Capital assets | 201 253 | 201 318 | 199 553 | 205 856 | 202 132 |
Investments in subsiduaries | 14 026 | 14 368 | 16 142 | 17 722 | 18 620 |
Shares in ltd. and gen. partnerships | . | . | 0 | . | . |
Shares | 2 568 | 3 135 | 3 309 | 3 339 | 3 455 |
Primary capital certificates | . | . | . | . | . |
Shares in securities funds | 13 | 11 | 8 | 6 | 7 |
Bonds | 184 833 | 184 130 | 180 241 | 184 894 | 180 022 |
Other capital assets | -187 | -326 | -148 | -106 | 28 |
|
|
Short-term investments | 340 493 | 359 111 | 370 005 | 378 117 | 366 269 |
Shares | 92 835 | 97 366 | 105 934 | 109 388 | 96 605 |
Primary capital certificates | 52 | . | . | . | . |
Shares in securities funds | 98 395 | 116 352 | 127 239 | 134 175 | 129 435 |
Bonds | 130 622 | 127 174 | 118 963 | 115 294 | 118 765 |
Certificates | 18 073 | 16 695 | 15 945 | 16 065 | 16 146 |
Financial derivatives | -926 | 635 | 742 | 1 940 | 4 205 |
Other short-term investments | 1 441 | 889 | 1 183 | 1 255 | 1 113 |
|
|
Loans utilizied | 19 796 | 20 173 | 20 499 | 20 017 | 19 844 |
Gross loans | 19 796 | 20 173 | 20 499 | 20 017 | 19 844 |
Specified provisions on loans | . | . | . | . | . |
|
|
Unspecified provisions on loans | -4 | . | . | . | . |
|
|
Other claims | 14 026 | 16 489 | 17 368 | 16 200 | 29 106 |
Earned not yet paid revenues | 7 163 | 7 742 | 8 332 | 6 792 | 8 091 |
Prepaid expenses | 424 | 434 | 469 | 461 | 512 |
Insurance claims | 3 432 | 3 256 | 4 603 | 4 499 | 12 080 |
Deposits with ceding undertakings | . | . | . | . | . |
Other claims | 3 006 | 5 057 | 3 965 | 4 448 | 8 424 |
|
|
Cash and bank deposits | 19 179 | 25 306 | 27 907 | 26 146 | 39 916 |
The Central Bank of Norway | 0 | 0 | 0 | . | 0 |
Banks | 13 613 | 18 971 | 23 404 | 19 943 | 29 338 |
Foreign banks | 5 566 | 6 334 | 4 503 | 6 203 | 10 578 |
|
|
Total assets | 647 425 | 678 412 | 691 777 | 705 417 | 722 692 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 29 246 | 30 472 | 27 130 | 32 703 | 35 367 |
Deposit capital | 12 132 | 12 271 | 12 230 | 12 704 | 13 139 |
Share capital | 4 782 | 4 625 | 4 535 | 4 535 | 4 559 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 3 232 | 3 527 | 3 595 | 3 595 | 3 961 |
Other deposit capital | 4 119 | 4 119 | 4 099 | 4 574 | 4 618 |
Retained earnings | 17 114 | 18 201 | 14 900 | 19 999 | 22 228 |
Other equity | 11 567 | 12 696 | 13 144 | 13 151 | 13 151 |
Not allocated profit | 5 546 | 5 505 | 1 757 | 6 848 | 9 077 |
|
|
Subordinated liabilities | 11 010 | 10 905 | 10 809 | 9 784 | 9 547 |
Bonds | 8 095 | 8 009 | 7 932 | 6 918 | 6 766 |
Other subordinated loans | 2 915 | 2 896 | 2 877 | 2 866 | 2 781 |
|
|
Revaluation reserve | 19 341 | 25 346 | 25 675 | 28 631 | 22 826 |
|
|
Technical provisions | 577 973 | 600 900 | 613 056 | 621 332 | 639 366 |
Life assurance provision | 538 491 | 556 533 | 567 818 | 574 567 | 592 685 |
Premium reserve | 503 634 | 514 081 | 523 674 | 526 547 | 546 753 |
Additional provisions | 15 188 | 19 785 | 20 673 | 20 365 | 20 250 |
Premium provision | 13 087 | 17 545 | 18 596 | 17 951 | 14 049 |
Pension provisions | 127 | 49 | 74 | 449 | 76 |
Fund for deposits | 187 | 239 | 87 | 99 | 117 |
Net provision for outstanding claims | 2 354 | 2 513 | 2 595 | 2 731 | 2 823 |
Not allocated technical provision | 2 930 | 986 | 702 | 5 012 | 7 187 |
Net other technical provisions | 985 | 1 336 | 1 416 | 1 413 | 1 431 |
Equalization provision | 675 | 728 | 735 | 743 | 751 |
Net tehcnical provisions where the risk is borne by the policyholder | 38 807 | 43 639 | 44 503 | 46 023 | 45 930 |
|
|
Provisions for other charges | 1 203 | 522 | 1 325 | 940 | 738 |
Provisions for pensions | . | . | . | . | . |
Deffered tax | 748 | 115 | 916 | 526 | 315 |
Other provisions for charges | 455 | 407 | 409 | 414 | 422 |
|
|
Other liabilities | 8 651 | 10 269 | 13 783 | 12 026 | 14 849 |
Loans | . | . | . | . | . |
Expences accrued | 598 | 971 | 993 | 967 | 1 067 |
Deffered income | -87 | 82 | -75 | 646 | 344 |
Payable tax | 28 | 32 | 28 | 57 | 30 |
Dividend | . | . | 74 | -12 | -12 |
Insurance liabilities | 1 408 | 839 | 1 105 | 449 | 800 |
Deposits from reassurance companies | 7 | 7 | 7 | 7 | 7 |
Other liabilities | 6 697 | 8 338 | 11 651 | 9 912 | 12 614 |
|
|
Total liabilities | 647 425 | 678 412 | 691 777 | 705 417 | 722 692 |
|
|
Specifications |
|
Number of companies | 21 | 19 | 19 | 19 | 19 |
Loan with mortgage on dwelling | 8 728 | 8 741 | 8 772 | 8 961 | 9 142 |
|