Earned premiums, net of reinsurance | 71 676 | 22 027 | 37 448 | 61 907 | 78 664 |
Gross premiums written | 60 476 | 18 021 | 31 193 | 53 402 | 68 080 |
- Reinsurers share of gross premiums written | -620 | -97 | -143 | -197 | -431 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 11 821 | 4 103 | 6 398 | 8 703 | 11 016 |
|
|
Claims incurred, net of reinsurance | 47 157 | 20 025 | 39 272 | 54 504 | 69 912 |
Gross claim payment | 35 997 | 15 875 | 32 585 | 45 489 | 57 393 |
Reinsurers share of gross claim payments | -389 | 3 | -21 | -42 | -132 |
Net change in the provision for outstanding claims | 253 | 86 | 190 | 296 | 473 |
Transfer of premiumreserve etc. to other companies | 11 295 | 4 061 | 6 517 | 8 760 | 12 178 |
|
|
Net change in technical provisions | 59 774 | 9 072 | 18 185 | 39 643 | 53 466 |
Premiumreserve | 33 092 | 5 689 | 6 103 | 21 435 | 28 601 |
Not allocated technical provisions | 10 761 | 2 768 | 9 914 | 16 610 | 11 921 |
Other technical provisions | 15 921 | 615 | 2 168 | 1 598 | 12 943 |
|
|
Investment income (+)/charges (-) | 20 892 | 5 360 | 11 850 | 17 973 | 23 827 |
Interest income | 18 338 | 5 052 | 9 678 | 14 632 | 20 153 |
Bonds and certificates | 16 090 | 4 225 | 8 042 | 12 025 | 16 366 |
Other assets | 2 248 | 827 | 1 636 | 2 607 | 3 786 |
Interest charges | 1 067 | 442 | 790 | 1 186 | 1 625 |
Share dividend etc. | 3 621 | 751 | 2 962 | 4 527 | 5 298 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 27 358 | 4 158 | 18 706 | 21 528 | 24 515 |
Gains (+)/losses (-) | 13 027 | 3 459 | 10 245 | 11 815 | 17 834 |
Shares, participations and primary capital certificates | 14 637 | 3 014 | 9 491 | 10 582 | 12 450 |
Bonds and certificates | -378 | 138 | 207 | 178 | -947 |
Currency and financial derivatives | -1 620 | 79 | -126 | 299 | 5 431 |
Land and buildings | 388 | 229 | 672 | 756 | 900 |
Unrealized gains (+)/losses (-) | 14 476 | 674 | 8 287 | 9 456 | 6 558 |
Shares, participations and primary capital certificates | 11 367 | 1 431 | 7 853 | 809 | -4 713 |
Bonds and certificates | -2 439 | -216 | -1 613 | -1 049 | -272 |
Currency and financial derivatives | 1 288 | -1 210 | -1 087 | -220 | -3 004 |
Land and buildings | 4 260 | 668 | 3 134 | 9 916 | 14 547 |
Value re-adjustments (+)/adjustments (-) | -145 | 25 | 175 | 257 | 123 |
|
|
Other operating income (+)/expenses (-) | -2 476 | -563 | -1 066 | -1 566 | -3 388 |
Personnel costs | 2 683 | 660 | 1 292 | 2 029 | 3 283 |
Commisions received (+)/submitted (-) | -1 225 | -267 | -520 | -763 | -1 053 |
Operating income (+)/costs (-) from real property | 3 223 | 866 | 1 721 | 2 621 | 3 431 |
Depreciations of non-financial assets | 160 | 36 | 85 | 125 | 192 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | -5 | . | . | . | -63 |
Other operating income (+)/expenses (-) | -1 626 | -467 | -890 | -1 269 | -2 228 |
|
|
To/from revaluation reserve | 6 798 | 175 | 3 131 | -2 674 | -7 201 |
|
|
Profit/loss on ordinary activities | 3 721 | 1 710 | 6 350 | 8 370 | 7 442 |
|
|
Extraordinary income (+)/charges (-) | . | . | . | . | 4 |
|
|
Tax | -1 082 | -46 | -498 | -708 | -2 365 |
|
|
Profit/loss | 4 803 | 1 756 | 6 848 | 9 078 | 9 812 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 4 109 | 1 708 | 6 230 | 8 311 | 7 604 |
|