|
|
Assets 1 |
|
|
|
Intangible assets | 979 | 1 119 | 1 175 | 1 204 | 1 396 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 299 | 378 | 380 | 488 | 503 |
Other intangible assets | 680 | 741 | 795 | 716 | 893 |
|
|
Tangible fixed assets | 55 466 | 57 962 | 64 251 | 70 568 | 72 073 |
Land and buildings | 55 211 | 57 702 | 63 994 | 70 320 | 71 910 |
Machinery, equipment and vehicles | 255 | 260 | 257 | 248 | 163 |
|
|
Capital investments | 569 558 | 584 076 | 568 441 | 589 864 | 585 896 |
Investments in subsiduaries | 16 142 | 17 722 | 18 620 | 27 411 | 32 993 |
Shares in ltd. and gen. partnerships | 0 | 0 | 0 | 0 | 1 225 |
Shares | 109 242 | 112 727 | 100 060 | 87 937 | 76 331 |
Primary capital certificates | . | . | . | . | 2 |
Shares in securities funds | 127 247 | 134 284 | 129 482 | 161 321 | 126 808 |
Bonds | 299 204 | 300 188 | 298 787 | 292 727 | 301 612 |
Certificates | 15 945 | 16 065 | 16 146 | 17 999 | 27 531 |
Financial derivatives | 592 | 1 833 | 4 232 | 1 693 | 7 464 |
Other capital investments | 1 185 | 1 256 | 1 114 | 776 | 11 930 |
|
|
Loans utilizied | 20 499 | 20 017 | 19 844 | 28 068 | 28 914 |
Gross loans | 20 499 | 20 017 | 19 844 | 28 068 | 28 914 |
Specified provisions on loans | . | . | . | . | . |
|
|
Unspecified provisions on loans | . | . | . | . | . |
|
|
Other claims | 17 368 | 16 199 | 29 105 | 19 159 | 12 932 |
Earned not yet paid revenues | 8 332 | 6 792 | 8 091 | 7 351 | 135 |
Prepaid expenses | 469 | 461 | 512 | 386 | 115 |
Insurance claims | 4 603 | 4 499 | 12 080 | 3 534 | 3 550 |
Deposits with ceding undertakings | . | . | . | . | 241 |
Other claims | 3 965 | 4 447 | 8 423 | 7 888 | 8 891 |
|
|
Cash and bank deposits | 27 907 | 26 044 | 39 877 | 35 588 | 39 182 |
The Central Bank of Norway | 0 | . | 0 | 0 | . |
Banks | 23 404 | 19 841 | 29 298 | 29 531 | 28 807 |
Foreign banks | 4 503 | 6 203 | 10 578 | 6 056 | 10 375 |
|
|
Total assets | 691 777 | 705 417 | 722 692 | 744 451 | 740 393 |
|
|
Liabilities and equity capital 1 |
|
|
|
Equity capital | 27 130 | 32 703 | 35 367 | 39 020 | 39 338 |
Deposit capital | 12 230 | 12 704 | 13 139 | 22 039 | 23 567 |
Share capital | 4 535 | 4 535 | 4 559 | 5 200 | 5 350 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 3 595 | 3 595 | 3 961 | 12 221 | 12 226 |
Other deposit capital | 4 099 | 4 574 | 4 618 | 4 618 | 5 991 |
Retained earnings | 14 900 | 19 999 | 22 228 | 16 981 | 15 770 |
Other equity | 13 144 | 13 151 | 13 151 | 16 778 | 17 881 |
Not allocated profit | 1 757 | 6 848 | 9 077 | 203 | -2 111 |
|
|
Subordinated liabilities | 10 809 | 9 784 | 9 547 | 14 305 | 14 647 |
Bonds | 7 932 | 6 918 | 6 766 | 4 053 | 4 360 |
Other subordinated loans | 2 877 | 2 866 | 2 781 | 10 252 | 10 287 |
|
|
Revaluation reserve | 25 675 | 28 631 | 22 826 | 18 300 | 2 392 |
|
|
Technical provisions | 613 056 | 621 332 | 639 366 | 653 156 | 660 788 |
Life assurance provision | 613 056 | 621 332 | 639 366 | 653 156 | 660 788 |
Premium reserve | 567 796 | 571 985 | 591 976 | 596 201 | 610 230 |
Additional provisions | 20 673 | 20 365 | 20 250 | 23 513 | 24 541 |
Premium provision | 19 064 | 18 635 | 14 872 | 15 798 | 18 368 |
Pension provisions | 74 | 449 | 76 | 100 | 483 |
Fund for deposits | 87 | 99 | 117 | 134 | .. |
Net provision for outstanding claims | 2 595 | 2 731 | 2 823 | 2 996 | 3 201 |
Not allocated technical provision | 702 | 5 012 | 7 187 | 6 541 | .. |
Net other technical provisions | 2 853 | 7 168 | 9 369 | 14 547 | 3 964 |
Equalization provision | 735 | 743 | 751 | 6 499 | .. |
Net tehcnical provisions where the risk is borne by the policyholder | . | . | . | . | .. |
|
|
Provisions for other charges | 1 325 | 940 | 738 | 2 347 | 1 702 |
Provisions for pensions | . | . | . | . | 1 010 |
Deffered tax | 916 | 526 | 315 | 1 381 | 644 |
Other provisions for charges | 409 | 414 | 422 | 966 | 48 |
|
|
Other liabilities | 13 783 | 12 026 | 14 849 | 17 324 | 21 525 |
Loans | . | . | . | . | . |
Expences accrued | 993 | 967 | 1 067 | 1 052 | 2 111 |
Deffered income | -75 | 646 | 344 | 464 | 873 |
Payable tax | 28 | 57 | 30 | 35 | 531 |
Dividend | 74 | -12 | -12 | 2 058 | 1 152 |
Insurance liabilities | 1 112 | 456 | 807 | 3 132 | 3 360 |
Deposits from reassurance companies | . | . | . | . | . |
Other liabilities | 11 651 | 9 912 | 12 614 | 10 584 | 13 498 |
|
|
Total liabilities | 691 777 | 705 417 | 722 692 | 744 451 | 740 393 |
|
|
Specifications |
|
Number of companies | 19 | 19 | 19 | 19 | 20 |
Loan with mortgage on dwelling | 8 772 | 8 961 | 9 142 | 9 390 | 9 954 |
|