Earned premiums, net of reinsurance | 37 448 | 61 907 | 78 664 | 25 579 | 38 713 |
Gross premiums written | 31 193 | 53 402 | 68 080 | 18 719 | 29 515 |
- Reinsurers share of gross premiums written | -143 | -197 | -431 | -131 | -286 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 6 398 | 8 703 | 11 016 | 6 992 | 9 484 |
|
|
Claims incurred, net of reinsurance | 39 272 | 54 504 | 69 912 | 19 164 | 34 397 |
Gross claim payment | 32 585 | 45 489 | 57 393 | 13 571 | 27 882 |
Reinsurers share of gross claim payments | -21 | -42 | -132 | 15 | -38 |
Net change in the provision for outstanding claims | 190 | 296 | 473 | 48 | 84 |
Transfer of premiumreserve etc. to other companies | 6 517 | 8 760 | 12 178 | 5 529 | 6 468 |
|
|
Net change in technical provisions | 18 185 | 39 643 | 53 474 | -7 078 | -6 971 |
Premiumreserve | 6 103 | 21 435 | 28 609 | 6 698 | 8 205 |
Not allocated technical provisions | 9 914 | 16 610 | 11 921 | 2 021 | 1 032 |
Other technical provisions | 2 168 | 1 598 | 12 943 | -15 797 | -16 208 |
|
|
Investment income (+)/charges (-) | 11 850 | 17 973 | 23 827 | 6 583 | 13 925 |
Interest income | 9 678 | 14 632 | 20 153 | 7 836 | 13 425 |
Bonds and certificates | 8 042 | 12 025 | 16 366 | 5 654 | 10 155 |
Other assets | 1 636 | 2 607 | 3 786 | 2 182 | 3 270 |
Interest charges | 790 | 1 186 | 1 625 | 1 367 | 716 |
Share dividend etc. | 2 962 | 4 527 | 5 298 | 114 | 1 216 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 18 706 | 21 528 | 24 515 | -21 569 | -25 525 |
Gains (+)/losses (-) | 10 245 | 11 815 | 17 834 | -507 | 5 |
Shares, participations and primary capital certificates | 9 491 | 10 582 | 12 450 | 1 045 | 643 |
Bonds and certificates | 207 | 178 | -947 | 4 | -441 |
Currency and financial derivatives | -126 | 299 | 5 431 | -1 608 | -225 |
Land and buildings | 672 | 756 | 900 | 51 | 29 |
Net change in value 1 | 8 287 | 9 456 | 6 558 | -21 062 | -25 530 |
Shares, participations and primary capital certificates | 7 853 | 809 | -4 713 | -19 770 | -18 151 |
Bonds and certificates | -1 613 | -1 049 | -272 | -606 | -2 818 |
Currency and financial derivatives | -1 087 | -220 | -3 004 | -528 | -3 400 |
Land and buildings | 3 134 | 9 916 | 14 547 | -157 | -1 162 |
Value re-adjustments (+)/adjustments (-) | 175 | 257 | 123 | . | . |
|
|
Other operating income (+)/expenses (-) | -1 066 | -1 566 | -3 388 | -299 | -1 581 |
Personnel costs | 1 292 | 2 029 | 3 283 | 743 | 1 494 |
Commisions received (+)/submitted (-) | -520 | -763 | -1 053 | -162 | -304 |
Operating income (+)/costs (-) from real property | 1 721 | 2 621 | 3 431 | 913 | 1 183 |
Depreciations of non-financial assets | 85 | 125 | 192 | 42 | 93 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | -63 | . | . |
Other operating income (+)/expenses (-) | -890 | -1 269 | -2 228 | -264 | -873 |
|
|
To/from revaluation reserve | 3 131 | -2 674 | -7 200 | . | . |
|
|
Profit/loss on ordinary activities | 6 350 | 8 370 | 7 434 | -1 790 | -1 894 |
|
|
Extraordinary income (+)/charges (-) | . | . | 4 | -2 | . |
|
|
Tax | -498 | -708 | -2 365 | -13 | 70 |
|
|
Profit/loss | 6 848 | 9 078 | 9 803 | -1 779 | -1 964 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 6 230 | 8 311 | 7 595 | -8 333 | -7 958 |
|