Earned premiums, net of reinsurance | 61 907 | 78 664 | 25 579 | 38 713 | 63 799 |
Gross premiums written | 53 402 | 68 080 | 18 719 | 29 515 | 52 974 |
- Reinsurers share of gross premiums written | -197 | -431 | -131 | -286 | -313 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 8 703 | 11 016 | 6 992 | 9 484 | 11 138 |
|
|
Claims incurred, net of reinsurance | 54 504 | 69 912 | 19 164 | 34 397 | 50 442 |
Gross claim payment | 45 489 | 57 393 | 13 571 | 27 882 | 42 197 |
Reinsurers share of gross claim payments | -42 | -132 | 15 | -38 | -46 |
Net change in the provision for outstanding claims | 296 | 473 | 48 | 84 | 163 |
Transfer of premiumreserve etc. to other companies | 8 760 | 12 178 | 5 529 | 6 468 | 8 128 |
|
|
Net change in technical provisions | 39 643 | 53 474 | -7 078 | -6 971 | -4 077 |
Premiumreserve | 21 435 | 28 609 | 6 698 | 8 205 | 17 392 |
Not allocated technical provisions | 16 610 | 11 921 | 2 021 | 1 032 | -2 891 |
Other technical provisions | 1 598 | 12 943 | -15 797 | -16 208 | -18 578 |
|
|
Investment income (+)/charges (-) | 17 973 | 23 827 | 6 583 | 13 925 | 17 944 |
Interest income | 14 632 | 20 153 | 7 836 | 13 425 | 17 568 |
Bonds and certificates | 12 025 | 16 366 | 5 654 | 10 155 | 14 107 |
Other assets | 2 607 | 3 786 | 2 182 | 3 270 | 3 461 |
Interest charges | 1 186 | 1 625 | 1 367 | 716 | 1 245 |
Share dividend etc. | 4 527 | 5 298 | 114 | 1 216 | 1 621 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 21 528 | 24 515 | -21 569 | -25 525 | -45 351 |
Gains (+)/losses (-) | 11 815 | 17 834 | -507 | 5 | -2 200 |
Shares, participations and primary capital certificates | 10 582 | 12 450 | 1 045 | 643 | -1 140 |
Bonds and certificates | 178 | -947 | 4 | -441 | 220 |
Currency and financial derivatives | 299 | 5 431 | -1 608 | -225 | -1 313 |
Land and buildings | 756 | 900 | 51 | 29 | 34 |
Net change in value 1 | 9 456 | 6 558 | -21 062 | -25 530 | -43 151 |
Shares, participations and primary capital certificates | 809 | -4 713 | -19 770 | -18 151 | -37 236 |
Bonds and certificates | -1 049 | -272 | -606 | -2 818 | -791 |
Currency and financial derivatives | -220 | -3 004 | -528 | -3 400 | -3 593 |
Land and buildings | 9 916 | 14 547 | -157 | -1 162 | -1 532 |
Value re-adjustments (+)/adjustments (-) | 257 | 123 | . | . | . |
|
|
Other operating income (+)/expenses (-) | -1 566 | -3 388 | -299 | -1 581 | -2 028 |
Personnel costs | 2 029 | 3 283 | 743 | 1 494 | 2 190 |
Commisions received (+)/submitted (-) | -763 | -1 053 | -162 | -304 | -425 |
Operating income (+)/costs (-) from real property | 2 621 | 3 431 | 913 | 1 183 | 2 041 |
Depreciations of non-financial assets | 125 | 192 | 42 | 93 | 144 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | -63 | . | . | . |
Other operating income (+)/expenses (-) | -1 269 | -2 228 | -264 | -873 | -1 309 |
|
|
To/from revaluation reserve | -2 674 | -7 200 | . | . | . |
|
|
Profit/loss on ordinary activities | 8 370 | 7 434 | -1 790 | -1 894 | -12 001 |
|
|
Extraordinary income (+)/charges (-) | . | 4 | -2 | . | . |
|
|
Tax | -708 | -2 365 | -13 | 70 | -71 |
|
|
Profit/loss | 9 078 | 9 803 | -1 779 | -1 964 | -11 930 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 8 311 | 7 595 | -8 333 | -7 958 | -14 597 |
|