|
|
Assets 1 |
|
|
|
Intangible assets | 1 175 | 1 204 | 1 396 | 1 354 | 1 615 |
Goodwill | . | . | . | . | . |
Deferred tax asset | 380 | 488 | 503 | 426 | 523 |
Other intangible assets | 795 | 716 | 893 | 928 | 1 092 |
|
|
Tangible fixed assets | 21 254 | 22 545 | 21 721 | 19 799 | 16 923 |
Land and buildings | 20 998 | 22 297 | 21 558 | 19 601 | 16 795 |
Machinery, equipment and vehicles | 257 | 248 | 163 | 198 | 127 |
|
|
Capital investments | 611 437 | 637 887 | 633 991 | 645 890 | 632 726 |
Investments in subsiduaries | 61 615 | 75 435 | 80 831 | 78 685 | 80 209 |
Shares in ltd. and gen. partnerships | 0 | 0 | 1 225 | . | 65 |
Shares | 100 061 | 87 937 | 76 590 | 79 724 | 54 009 |
Primary capital certificates | . | . | . | . | 1 |
Shares in securities funds | 129 482 | 161 321 | 126 808 | 140 096 | 130 309 |
Bonds | 298 787 | 292 727 | 301 795 | 306 350 | 322 374 |
Certificates | 16 146 | 17 999 | 27 348 | 23 249 | 24 621 |
Financial derivatives | 4 232 | 1 693 | 7 464 | 5 509 | 7 981 |
Other capital investments | 1 114 | 776 | 11 930 | 12 277 | 13 157 |
|
|
Loans utilizied | 19 844 | 28 068 | 31 169 | 33 123 | 37 370 |
Gross loans | 19 844 | 28 068 | 31 169 | 33 123 | 37 370 |
Specified provisions on loans | . | . | . | . | . |
|
|
Unspecified provisions on loans | . | . | . | . | . |
|
|
Other claims | 29 105 | 19 159 | 12 934 | 16 578 | 23 382 |
Earned not yet paid revenues | 8 091 | 7 351 | 135 | 111 | 93 |
Prepaid expenses | 512 | 386 | 115 | 42 | 96 |
Insurance claims | 12 080 | 3 534 | 3 550 | 10 078 | 16 203 |
Deposits with ceding undertakings | . | . | 241 | 350 | 383 |
Other claims | 8 423 | 7 888 | 8 893 | 5 996 | 6 606 |
|
|
Cash and bank deposits | 39 877 | 35 588 | 39 182 | 29 451 | 22 275 |
The Central Bank of Norway | 0 | 0 | . | . | . |
Banks | 29 298 | 29 531 | 28 807 | 23 920 | 15 886 |
Foreign banks | 10 578 | 6 056 | 10 375 | 5 531 | 6 389 |
|
|
Total assets | 722 692 | 744 451 | 740 393 | 746 196 | 734 290 |
|
|
Liabilities and equity capital 1 |
|
|
|
Equity capital | 35 367 | 39 020 | 39 338 | 38 537 | 26 428 |
Deposit capital | 13 139 | 22 039 | 22 193 | 22 737 | 23 072 |
Share capital | 4 559 | 5 200 | 5 350 | 5 800 | 5 800 |
Primary capital | . | . | . | . | . |
Share premiumreserve | 3 961 | 12 221 | 12 226 | 12 226 | 12 226 |
Other deposit capital | 4 618 | 4 618 | 4 617 | 4 711 | 5 045 |
Retained earnings | 22 228 | 16 981 | 15 770 | 14 964 | 2 585 |
Other equity | 13 151 | 16 778 | 17 881 | 17 866 | 17 919 |
Not allocated profit | 9 077 | 203 | -2 111 | -2 903 | -15 333 |
|
|
Subordinated liabilities | 9 547 | 14 305 | 14 647 | 17 597 | 14 904 |
Bonds | 6 766 | 4 053 | 4 150 | 5 460 | 5 912 |
Other subordinated loans | 2 781 | 10 252 | 10 497 | 12 137 | 8 992 |
|
|
Revaluation reserve | 22 826 | 18 300 | 2 392 | 1 801 | 59 |
|
|
Technical provisions | 639 366 | 653 156 | 660 788 | 662 362 | 664 136 |
Life assurance provision | 639 366 | 653 156 | 660 788 | 662 362 | 664 136 |
Premium reserve | 591 976 | 596 201 | 610 243 | 610 376 | 617 051 |
Additional provisions | 20 250 | 23 513 | 24 541 | 24 291 | 24 270 |
Premium provision | 14 872 | 15 798 | 18 368 | 19 761 | 16 902 |
Pension provisions | 76 | 100 | 483 | 1 833 | 952 |
Fund for deposits | 117 | 134 | .. | .. | .. |
Net provision for outstanding claims | 2 823 | 2 996 | 3 203 | 3 312 | 3 391 |
Not allocated technical provision | 7 187 | 6 541 | .. | .. | .. |
Net other technical provisions | 9 369 | 14 547 | 3 949 | 2 788 | 1 570 |
Equalization provision | 751 | 6 499 | .. | .. | .. |
Net tehcnical provisions where the risk is borne by the policyholder | 45 930 | 46 635 | 46 813 | 58 648 | .. |
|
|
Provisions for other charges | 738 | 2 347 | 1 702 | 1 712 | 1 686 |
Provisions for pensions | . | . | 1 010 | 1 036 | 1 037 |
Deffered tax | 315 | 1 381 | 644 | 644 | 649 |
Other provisions for charges | 422 | 966 | 48 | 32 | . |
|
|
Other liabilities | 14 849 | 17 324 | 21 525 | 24 187 | 27 076 |
Loans | . | . | . | . | . |
Expences accrued | 1 067 | 1 052 | 2 111 | 2 933 | 1 180 |
Deffered income | 344 | 464 | 873 | 638 | 775 |
Payable tax | 30 | 35 | 531 | 593 | 544 |
Dividend | -12 | 2 058 | 1 152 | . | . |
Insurance liabilities | 807 | 3 132 | 3 360 | 6 933 | 2 415 |
Deposits from reassurance companies | . | . | . | . | . |
Other liabilities | 12 614 | 10 584 | 13 498 | 13 090 | 22 162 |
|
|
Total liabilities | 722 692 | 744 451 | 740 393 | 746 196 | 734 290 |
|
|
Specifications |
|
Number of companies | 19 | 19 | 20 | 20 | 20 |
Loan with mortgage on dwelling | 9 142 | 9 390 | 9 954 | 10 579 | 11 044 |
|