Earned premiums, net of reinsurance | 79 105 | 25 579 | 38 713 | 63 799 | 79 782 |
Gross premiums written | 68 503 | 18 719 | 29 515 | 52 974 | 68 056 |
- Reinsurers share of gross premiums written | -439 | -131 | -286 | -313 | -624 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 11 041 | 6 992 | 9 484 | 11 138 | 12 351 |
|
|
Claims incurred, net of reinsurance | 70 193 | 19 164 | 34 397 | 50 442 | 65 640 |
Gross claim payment | 57 642 | 13 571 | 27 882 | 42 197 | 55 538 |
Reinsurers share of gross claim payments | -124 | 15 | -38 | -46 | -312 |
Net change in the provision for outstanding claims | 458 | 48 | 84 | 163 | 790 |
Transfer of premiumreserve etc. to other companies | 12 218 | 5 529 | 6 468 | 8 128 | 9 623 |
|
|
Net change in technical provisions | 55 913 | -7 078 | -6 971 | -4 077 | -10 784 |
Premiumreserve | 29 212 | 6 698 | 8 205 | 17 392 | 15 218 |
Not allocated technical provisions | 13 726 | 2 021 | 1 032 | -2 891 | 2 693 |
Other technical provisions | 12 975 | -15 797 | -16 208 | -18 578 | -28 695 |
|
|
Investment income (+)/charges (-) | 23 873 | 7 521 | 14 045 | 19 343 | 27 452 |
Interest income | 20 175 | 7 870 | 13 576 | 19 005 | 25 308 |
Bonds and certificates | 16 391 | 5 654 | 10 155 | 14 107 | 17 759 |
Other assets | 3 784 | 2 216 | 3 421 | 4 897 | 7 548 |
Interest charges | 1 735 | 463 | 747 | 1 283 | 1 769 |
Share dividend etc. | 5 433 | 114 | 1 216 | 1 621 | 3 913 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 24 180 | -22 506 | -25 645 | -46 750 | -50 574 |
Gains (+)/losses (-) | 20 374 | -507 | 5 | -2 200 | -13 687 |
Shares, participations and primary capital certificates | 15 209 | 1 045 | 643 | -1 140 | -11 979 |
Bonds and certificates | -884 | 4 | -441 | 220 | 260 |
Currency and financial derivatives | 5 383 | -1 608 | -225 | -1 313 | -1 947 |
Land and buildings | 666 | 51 | 29 | 34 | -22 |
Net change in value 1 | 3 683 | -21 999 | -25 650 | -44 550 | -36 886 |
Shares, participations and primary capital certificates | -4 020 | -19 770 | -18 151 | -37 236 | -35 198 |
Bonds and certificates | -1 141 | -606 | -2 818 | -791 | 11 010 |
Currency and financial derivatives | -2 763 | -1 465 | -3 520 | -4 992 | -10 126 |
Land and buildings | 11 607 | -157 | -1 162 | -1 532 | -2 573 |
Value re-adjustments (+)/adjustments (-) | 123 | . | . | . | . |
|
|
Other operating income (+)/expenses (-) | -3 214 | -299 | -1 581 | -2 028 | -3 950 |
Personnel costs | 3 334 | 743 | 1 494 | 2 190 | 2 987 |
Commisions received (+)/submitted (-) | -1 072 | -162 | -304 | -425 | -650 |
Operating income (+)/costs (-) from real property | 3 424 | 913 | 1 183 | 2 041 | 2 349 |
Depreciations of non-financial assets | 191 | 42 | 93 | 144 | 619 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | -67 | . | . | . | 0 |
Other operating income (+)/expenses (-) | -1 974 | -264 | -873 | -1 309 | -2 042 |
|
|
To/from revaluation reserve | -7 200 | -15 503 | -15 996 | -17 739 | -17 492 |
|
|
Profit/loss on ordinary activities | 5 037 | -1 790 | -1 894 | -12 001 | -2 145 |
|
|
Extraordinary income (+)/charges (-) | 4 | -2 | . | . | 44 |
|
|
Tax | -2 284 | -13 | 70 | -71 | 529 |
|
|
Profit/loss | 7 317 | -1 775 | -1 964 | -11 930 | -2 718 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 5 563 | -8 285 | -7 958 | -14 597 | -9 714 |
|