Earned premiums, net of reinsurance | 25 579 | 38 713 | 63 799 | 79 780 | 24 520 |
Gross premiums written | 18 719 | 29 515 | 52 974 | 68 056 | 19 702 |
- Reinsurers share of gross premiums written | -131 | -286 | -313 | -624 | -142 |
- Reinsurers share of investment income | . | . | . | . | . |
Transfer of premiumreserve from other companies | 6 992 | 9 484 | 11 138 | 12 348 | 4 960 |
|
|
Claims incurred, net of reinsurance | 19 164 | 34 397 | 50 442 | 65 640 | 14 061 |
Gross claim payment | 13 571 | 27 882 | 42 197 | 55 538 | 9 319 |
Reinsurers share of gross claim payments | 15 | -38 | -46 | -312 | -31 |
Net change in the provision for outstanding claims | 48 | 84 | 163 | 790 | 105 |
Transfer of premiumreserve etc. to other companies | 5 529 | 6 468 | 8 128 | 9 623 | 4 668 |
|
|
Net change in technical provisions | -7 078 | -6 971 | -4 077 | -10 787 | 12 500 |
Premiumreserve | 6 698 | 8 205 | 17 392 | 15 215 | 11 973 |
Not allocated technical provisions | 2 021 | 1 032 | -2 891 | 2 693 | 124 |
Other technical provisions | -15 797 | -16 208 | -18 578 | -28 695 | 402 |
|
|
Investment income (+)/charges (-) | 7 521 | 14 045 | 19 343 | 27 420 | 5 821 |
Interest income | 7 870 | 13 576 | 19 005 | 25 232 | 6 777 |
Bonds and certificates | 5 654 | 10 155 | 14 107 | 17 807 | 4 994 |
Other assets | 2 216 | 3 421 | 4 897 | 7 424 | 1 783 |
Interest charges | 463 | 747 | 1 283 | 1 769 | 4 352 |
Share dividend etc. | 114 | 1 216 | 1 621 | 3 957 | 3 396 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -22 506 | -25 645 | -46 750 | -50 567 | -4 498 |
Gains (+)/losses (-) | -507 | 5 | -2 200 | -13 687 | 2 701 |
Shares, participations and primary capital certificates | 1 045 | 643 | -1 140 | -11 979 | -3 237 |
Bonds and certificates | 4 | -441 | 220 | 260 | -774 |
Currency and financial derivatives | -1 608 | -225 | -1 313 | -1 947 | 6 575 |
Land and buildings | 51 | 29 | 34 | -22 | 136 |
Net change in value 1 | -21 999 | -25 650 | -44 550 | -36 880 | -7 199 |
Shares, participations and primary capital certificates | -19 770 | -18 151 | -37 236 | -35 191 | -4 540 |
Bonds and certificates | -606 | -2 818 | -791 | 11 010 | -3 449 |
Currency and financial derivatives | -1 465 | -3 520 | -4 992 | -10 126 | 1 253 |
Land and buildings | -157 | -1 162 | -1 532 | -2 573 | -463 |
Value re-adjustments (+)/adjustments (-) | . | . | . | . | . |
|
|
Other operating income (+)/expenses (-) | -299 | -1 581 | -2 028 | -3 951 | -827 |
Personnel costs | 743 | 1 494 | 2 190 | 2 987 | 768 |
Commisions received (+)/submitted (-) | -162 | -304 | -425 | -650 | -151 |
Operating income (+)/costs (-) from real property | 913 | 1 183 | 2 041 | 2 349 | 524 |
Depreciations of non-financial assets | 42 | 93 | 144 | 619 | 51 |
Value adjustments (-)/re-adjustments (+) of non-financial assets | . | . | . | 0 | . |
Other operating income (+)/expenses (-) | -264 | -873 | -1 309 | -2 044 | -381 |
|
|
To/from revaluation reserve | -15 503 | -15 996 | -17 739 | -17 492 | -304 |
|
|
Profit/loss on ordinary activities | -1 790 | -1 894 | -12 001 | -2 171 | -1 544 |
|
|
Extraordinary income (+)/charges (-) | -2 | . | . | 44 | -13 |
|
|
Tax | -13 | 70 | -71 | 529 | 148 |
|
|
Profit/loss | -1 775 | -1 964 | -11 930 | -2 744 | -1 678 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | -8 285 | -7 958 | -14 597 | -9 743 | 11 421 |
|