| |
|
| Earned premiums, net of reinsurance | 12 039 | 24 860 | 35 776 | 47 849 | 12 518 |
| Gross premiums written | 19 057 | 34 270 | 43 500 | 54 815 | 20 191 |
| - Reinsurers share of gross premiums written | -1 876 | -4 056 | -5 240 | -6 611 | -1 950 |
| Gross change in the provisions for unearned premiums | -5 779 | -6 443 | -3 287 | -725 | -6 323 |
| - Reinsurers share of the gross change in the provision for outstanding claims | 636 | 1 090 | 802 | 370 | 601 |
| |
|
| Claims incurred, net of reinsurance | 8 364 | 16 669 | 24 712 | 34 077 | 8 742 |
| Gross claim payment | 8 649 | 17 756 | 25 471 | 34 992 | 9 386 |
| Reinsurers share of gross claim payments | -1 111 | -2 333 | -3 393 | -3 868 | -962 |
| Gross change in the provision for outstanding claims | 424 | 769 | 2 032 | 4 094 | 319 |
| Reinsurers share of the gross change in the provision for outstanding claims | 403 | 479 | 602 | -1 141 | -1 |
| |
|
| Bonuses and rebates | 3 | 10 | 6 | 12 | -2 |
| |
|
| Net change in technical provisions | 559 | 1 946 | 1 419 | 535 | 1 222 |
| |
|
| Other operating income (+)/expenses (-) | -2 615 | -5 168 | -7 646 | -10 799 | -2 533 |
| Personnel costs | 1 226 | 2 446 | 3 677 | 4 981 | 1 319 |
| Commisions received (+)/submitted (-) | -457 | -889 | -1 296 | -1 790 | -467 |
| Operating income (+)/costs (-) from real property | 53 | 83 | 131 | 207 | 40 |
| Depreciations of non-financial assets | 152 | 298 | 441 | 547 | 128 |
| Value adjustments (-)/re-adjustments (+) of non-financial assets | -51 | -43 | -6 | -97 | 205 |
| Other operating income (+)/expenses (-) | -782 | -1 574 | -2 357 | -3 592 | -864 |
| |
|
| Investment income (+)/charges (-) | 1 087 | 2 600 | 4 562 | 6 282 | 1 183 |
| Interest income | 938 | 2 440 | 3 735 | 5 396 | 1 180 |
| Interest charges | 134 | 217 | 326 | 413 | 46 |
| Share dividend etc. | 284 | 377 | 1 153 | 1 299 | 49 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -2 170 | -2 783 | -4 801 | -6 550 | -882 |
| Gains (+)/losses (-) | 1 106 | 716 | 393 | -1 232 | -264 |
| Net change in value 1 | -3 275 | -3 499 | -5 194 | -5 317 | -618 |
| Value re-adjustments (+)/adjustments (-) | . | . | . | . | . |
| |
|
| Profit/loss on ordinary activities | -586 | 884 | 1 754 | 2 158 | 324 |
| |
|
| Extraordinary income (+)/charges (-) | -144 | -1 | 37 | 202 | 0 |
| |
|
| Tax | -375 | -150 | 297 | 791 | 285 |
| |
|
| Profit/loss | -67 | 1 035 | 1 419 | 1 165 | 39 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 1 552 | 3 482 | 5 705 | 7 057 | 862 |
|
