| Earned premiums, net of reinsurance | 63 799 | 79 780 | 24 520 | 37 555 | 61 343 |
| Gross premiums written | 52 974 | 68 056 | 19 702 | 31 354 | 52 346 |
| - Reinsurers share of gross premiums written | -313 | -624 | -142 | -217 | -321 |
| Transfer of premium reserve from other companies | 11 138 | 12 348 | 4 960 | 6 419 | 9 318 |
| |
|
| Claims incurred, net of reinsurance | 50 442 | 65 640 | 14 061 | 23 941 | 35 008 |
| Gross claim payment | 42 197 | 55 538 | 9 319 | 18 203 | 26 950 |
| Reinsurers share of gross claim payments | -46 | -312 | -31 | -98 | -104 |
| Other provisions | 163 | 790 | 105 | 255 | 346 |
| Transfer of premiumreserve etc. to other companies | 8 128 | 9 623 | 4 668 | 5 582 | 7 817 |
| |
|
| Net change in technical provisions | -4 077 | -10 787 | 12 567 | 27 009 | 53 979 |
| Premium reserve | 17 392 | 15 215 | 11 973 | 20 695 | 37 989 |
| Other technical provisions | -839 | -11 203 | 706 | 2 209 | 4 313 |
| To/from revaluation reserve | -17 739 | -17 492 | -304 | 172 | 2 712 |
| Means allocated insurance contracts | -2 891 | 2 693 | 191 | 3 933 | 8 965 |
| |
|
| Other operating income /costs | -2 028 | -3 951 | -1 229 | -2 581 | -3 886 |
| Commisions received | 184 | 213 | 36 | 87 | 131 |
| Operating income, real property | 2 343 | 2 699 | 217 | 389 | 581 |
| Other operating income | 791 | 805 | 234 | 433 | 667 |
| Personell costs | 2 190 | 2 987 | 768 | 1 511 | 2 273 |
| Commision submitted | 609 | 863 | 187 | 372 | 560 |
| Operating costs, real property | 302 | 350 | 96 | 205 | 318 |
| Depreciations of non-financial assets | 144 | 619 | 51 | 103 | 169 |
| Other operating costs | 2 100 | 2 849 | 615 | 1 299 | 1 945 |
| |
|
| Investment income and -costs | 19 343 | 27 420 | 6 224 | 12 548 | 18 213 |
| Interest income bonds and certificates | 14 107 | 17 807 | 4 994 | 9 841 | 14 728 |
| Interest income other assets | 4 897 | 7 424 | 1 783 | 3 312 | 4 839 |
| Share dividend etc. | 1 621 | 3 957 | 1 190 | 1 880 | 1 514 |
| Interest costs | 1 283 | 1 769 | 1 743 | 2 485 | 2 869 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -46 750 | -50 567 | -4 498 | 5 163 | 16 898 |
| Realized gains/losses | -2 200 | -13 687 | 2 701 | 1 831 | 3 558 |
| Shares, participations and primary capital certificates | -1 140 | -11 979 | -3 237 | -4 128 | -4 371 |
| Bonds and certificates | 220 | 260 | -774 | -135 | -591 |
| Financial derivatives | -1 570 | -5 200 | 6 975 | 6 225 | 9 312 |
| Land and buildings | 34 | -22 | 136 | 168 | 172 |
| Other realized gains/losses | 256 | 3 253 | -400 | -300 | -965 |
| Net change in value | -44 550 | -36 880 | -7 199 | 3 332 | 13 340 |
| Shares, participations and primary capital certificates | -37 236 | -35 191 | -4 540 | 7 122 | 13 512 |
| Bonds and certificates | -791 | 11 010 | -3 449 | -4 512 | -5 282 |
| Financial derivates | -493 | -4 250 | 1 342 | 703 | 1 314 |
| Land and buildings | -1 532 | -2 573 | -463 | -813 | 994 |
| Other net changes in value | -4 499 | -5 875 | -89 | 833 | 2 802 |
| |
|
| Profit/loss on ordinary activities | -12 001 | -2 171 | -1 611 | 1 734 | 3 581 |
| |
|
| Other result components | . | 44 | -13 | -6 | 10 |
| |
|
| Tax | -71 | 529 | 148 | 623 | 818 |
| |
|
| Profit/loss | -11 930 | -2 744 | -1 745 | 1 117 | 2 752 |
| |
|
| Spesifications |
|
| Balance on the technical account for life insurance | -5 661 | -767 | -1 980 | 621 | 2 111 |
| Value-adjusted profit/loss | -33 818 | -26 814 | -1 431 | 5 797 | 15 097 |
|
