| |
|
| Earned premiums, net of reinsurance | 35 776 | 47 849 | 12 518 | 24 515 | 35 652 |
| Gross premiums written | 43 500 | 54 815 | 20 191 | 34 236 | 43 875 |
| - Reinsurers share of gross premiums written | -5 240 | -6 611 | -1 950 | -4 124 | -5 409 |
| Gross change in the provisions for unearned premiums | -3 287 | -725 | -6 323 | -7 588 | -3 681 |
| - Reinsurance share | 802 | 370 | 601 | 1 991 | 868 |
| |
|
| Claims incurred and net change in technical provisions | 26 138 | 34 631 | 9 962 | 18 557 | 26 425 |
| Gross claim payment | 25 471 | 34 992 | 9 386 | 18 214 | 27 459 |
| Reinsurers share of gross claim payments | -3 393 | -3 868 | -962 | -2 020 | -3 171 |
| Gross change in the provision for outstanding claims | 2 032 | 4 094 | 319 | 498 | 1 227 |
| Reinsurers share, gross change in the provision for outstanding claims | 602 | -1 141 | -1 | 192 | 636 |
| Bonuses and rebates | 6 | 12 | -2 | 0 | -1 |
| Net change in technical provisions | 1 419 | 542 | 1 222 | 1 672 | 275 |
| |
|
| Other operating income /costs | -7 641 | -10 702 | -2 737 | -5 376 | -8 029 |
| Commisions received | 17 | 11 | 3 | 5 | 8 |
| Operating income real property | 192 | 264 | 52 | 101 | 162 |
| Other operating income | 2 844 | 3 638 | 541 | 1 204 | 1 667 |
| Personnel costs | 3 677 | 4 981 | 1 319 | 2 617 | 3 905 |
| Commisions submitted | 1 314 | 1 802 | 470 | 897 | 1 158 |
| Operating costs real property | 61 | 57 | 13 | 24 | 34 |
| Depreciations of non-financial assets | 441 | 547 | 128 | 257 | 391 |
| Other operating costs | 61 | 57 | 13 | 24 | 34 |
| |
|
| Investment income /costs | 4 562 | 6 287 | 1 183 | 2 591 | 3 637 |
| Interest income | 3 735 | 5 396 | 1 180 | 2 364 | 3 412 |
| Share dividend etc. | 1 153 | 1 304 | 49 | 333 | 373 |
| Interest costs | 326 | 413 | 46 | 106 | 148 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | -4 807 | -6 651 | -677 | 1 297 | 3 169 |
| Net realized gains/losses | 393 | -1 228 | -264 | -613 | 221 |
| Net change in value | -5 199 | -5 423 | -414 | 1 910 | 2 948 |
| |
|
| Profit/loss on ordinary activities | 1 754 | 2 151 | 324 | 4 471 | 8 004 |
| |
|
| Other result components | -37 | -202 | 0 | 0 | 0 |
| |
|
| Tax | 297 | 794 | 285 | 862 | 1 667 |
| |
|
| Profit/loss | 1 419 | 1 156 | 39 | 3 609 | 6 337 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 5 705 | 7 051 | 870 | 2 378 | 3 340 |
|
