|
|
Assets |
|
|
|
Intangible assets | 5 230 | 4 930 | 4 825 | 4 755 | 4 732 |
|
|
Tangible fixed assets | 3 584 | 2 914 | 2 915 | 2 918 | 2 862 |
Land and buildings | 3 110 | 2 524 | 2 502 | 2 498 | 2 491 |
Machinery, equipment and vehicles | 474 | 390 | 413 | 420 | 372 |
|
|
Capital investments | 98 299 | 100 701 | 101 108 | 105 673 | 107 583 |
Shares, participations and primary capital certificates | 20 419 | 18 483 | 19 248 | 18 222 | 20 561 |
Shares in securities' fund | 15 511 | 15 286 | 13 741 | 16 741 | 14 871 |
Bonds and certificates | 61 149 | 65 306 | 66 966 | 69 646 | 70 805 |
Financial derivatives | 240 | 538 | 264 | 81 | 357 |
Other capital investments | 980 | 1 088 | 889 | 983 | 988 |
|
|
Loans | 2 740 | 837 | 844 | 802 | 798 |
|
|
Reinsurance share of technical provisions | 15 233 | 16 801 | 16 283 | 16 881 | 15 032 |
|
|
Remaining claims | 40 779 | 42 399 | 43 606 | 41 325 | 40 918 |
Insurance claims | 13 519 | 11 938 | 15 538 | 15 033 | 12 943 |
Other claims | 27 259 | 30 460 | 28 068 | 26 291 | 27 975 |
|
|
Cash and bank deposits | 6 564 | 7 343 | 7 514 | 6 623 | 7 226 |
|
|
Total assets | 172 428 | 175 925 | 177 094 | 178 977 | 179 152 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital | 40 135 | 39 838 | 37 037 | 40 268 | 42 971 |
Deposit capital | 10 973 | 11 366 | 11 544 | 11 541 | 11 538 |
Company capital | 2 633 | 3 080 | 3 230 | 3 228 | 3 228 |
Share premium account | 808 | 809 | 829 | 843 | 2 272 |
Other deposit capital | 7 532 | 7 477 | 7 485 | 7 470 | 6 038 |
Retained earnings | 29 163 | 28 471 | 25 493 | 28 727 | 31 432 |
Other equity | 27 762 | 27 631 | 25 477 | 25 285 | 25 339 |
Not allocated profit | 1 400 | 840 | 16 | 3 442 | 6 094 |
|
|
Subordinated liabilities | 118 | 118 | 118 | 118 | 118 |
Bonds | . | . | . | . | . |
Other subordinated loans | 118 | 118 | 118 | 118 | 118 |
|
|
Technical provisions | 118 509 | 121 189 | 125 478 | 126 424 | 122 953 |
Gross provision for unearned premium | 22 945 | 21 461 | 26 293 | 27 496 | 24 185 |
Gross provision for outstanding claims | 69 597 | 73 735 | 72 747 | 72 060 | 72 405 |
Gross provision for bonuses and rebates | 84 | 80 | 96 | 66 | 65 |
Equalization provision | 25 282 | 24 775 | 25 816 | 26 258 | 25 178 |
Other technical provisions | 601 | 1 137 | 525 | 544 | 1 120 |
|
|
Provisions for other charges | 3 414 | 3 689 | 4 036 | 4 025 | 4 191 |
Provisions for pension | 1 844 | 2 102 | 2 095 | 2 109 | 2 125 |
Deffered tax | 951 | 964 | 1 434 | 1 437 | 1 403 |
Other provisions for charges | 619 | 622 | 506 | 479 | 664 |
|
|
Remaining liabilities | 10 251 | 11 092 | 10 425 | 8 142 | 8 919 |
Expences accrued | 752 | 699 | 689 | 727 | 1 313 |
Deffered income | 155 | 135 | 92 | 147 | 144 |
Payable tax | 1 436 | 1 614 | 1 376 | 1 436 | 2 154 |
Dividend | 211 | 522 | 563 | 90 | 65 |
Insurance liabilities | 2 507 | 3 051 | 3 299 | 2 145 | 2 170 |
Other liabilities | 4 438 | 3 739 | 4 189 | 3 415 | 2 981 |
Financial derivates | 752 | 1 334 | 217 | 183 | 92 |
|
|
Total liabilities | 172 428 | 175 925 | 177 094 | 178 977 | 179 152 |
|
|
Specifications |
|
Number of companies | 102 | 102 | 101 | 101 | 102 |
Loan with mortage on dwelling | 369 | 768 | 770 | 780 | 770 |
|