Earned premiums, net of reinsurance | 24 520 | 37 555 | 61 343 | 75 031 | 26 551 |
Gross premiums written | 19 702 | 31 354 | 52 346 | 64 817 | 19 831 |
- Reinsurers share of gross premiums written | -142 | -217 | -321 | -1 055 | -179 |
Transfer of premium reserve from other companies | 4 960 | 6 419 | 9 318 | 11 270 | 6 899 |
|
|
Claims incurred, net of reinsurance | 14 061 | 23 941 | 35 008 | 45 814 | 14 293 |
Gross claim payment | 9 319 | 18 203 | 26 950 | 35 984 | 9 739 |
Reinsurers share of gross claim payments | -31 | -98 | -104 | -618 | -37 |
Other provisions | 105 | 255 | 346 | 700 | 94 |
Transfer of premiumreserve etc. to other companies | 4 668 | 5 582 | 7 817 | 9 747 | 4 497 |
|
|
Net change in technical provisions | 12 567 | 27 009 | 53 979 | 68 620 | 24 755 |
Premium reserve | 11 973 | 20 695 | 37 989 | 45 977 | 16 618 |
Other technical provisions | 706 | 2 209 | 4 313 | 11 956 | 1 232 |
To/from revaluation reserve | -304 | 172 | 2 712 | 5 410 | 4 452 |
Means allocated insurance contracts | 191 | 3 933 | 8 965 | 5 277 | 2 453 |
|
|
Other operating income /costs | -1 229 | -2 580 | -3 884 | -5 304 | -1 370 |
Commisions received | 36 | 87 | 132 | 197 | 24 |
Operating income, real property | 122 | 202 | 295 | 390 | 97 |
Other operating income | 234 | 433 | 667 | 940 | 237 |
Personell costs | 768 | 1 511 | 2 273 | 3 086 | 718 |
Commision submitted | 187 | 372 | 560 | 772 | 203 |
Operating costs, real property | 1 | 18 | 31 | 45 | 10 |
Depreciations of non-financial assets | 51 | 103 | 169 | 261 | 63 |
Other operating costs | 615 | 1 298 | 1 945 | 2 666 | 733 |
|
|
Investment income and -costs | 6 224 | 12 547 | 18 211 | 25 137 | 7 360 |
Interest income bonds and certificates | 4 994 | 9 841 | 14 728 | 20 346 | 4 689 |
Interest income other assets | 1 756 | 3 284 | 4 804 | 6 597 | 1 193 |
Share dividend etc. | 1 217 | 1 908 | 1 548 | 2 124 | 2 013 |
Interest costs | 1 744 | 2 486 | 2 869 | 3 930 | 535 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -4 498 | 5 163 | 16 898 | 23 970 | 7 702 |
Realized gains/losses | 2 701 | 1 831 | 3 558 | 6 077 | 1 481 |
Shares, participations and primary capital certificates | -3 237 | -4 128 | -4 371 | -5 097 | 1 262 |
Bonds and certificates | -774 | -135 | -591 | -500 | 196 |
Financial derivatives | 6 975 | 6 225 | 9 312 | 11 927 | 471 |
Land and buildings | 136 | 168 | 172 | 121 | 27 |
Other realized gains/losses | -400 | -300 | -965 | -374 | -476 |
Net change in value | -7 199 | 3 332 | 13 340 | 17 893 | 6 222 |
Shares, participations and primary capital certificates | -4 540 | 7 122 | 13 512 | 17 864 | 4 655 |
Bonds and certificates | -3 449 | -4 512 | -5 282 | -5 125 | 693 |
Financial derivates | 1 342 | 703 | 1 314 | 1 058 | 269 |
Land and buildings | -463 | -813 | 994 | 355 | -170 |
Other net changes in value | -89 | 833 | 2 802 | 3 742 | 774 |
|
|
Profit/loss on ordinary activities | -1 611 | 1 734 | 3 581 | 4 401 | 1 195 |
|
|
Other result components | -13 | -6 | 10 | 136 | 2 |
|
|
Tax | 148 | 623 | 818 | 20 | 34 |
|
|
Profit/loss | -1 745 | 1 117 | 2 752 | 4 245 | 1 163 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | -1 841 | 804 | 2 112 | 2 352 | 853 |
Value-adjusted profit/loss | -1 431 | 5 797 | 15 097 | 21 205 | 7 956 |
|