|
|
Assets |
|
|
|
Intangible assets | 840 | 894 | 902 | 941 | 968 |
|
|
Tangible fixed assets | 6 215 | 6 203 | 6 059 | 5 854 | 5 733 |
Land and buildings2 | 6 077 | 6 055 | 5 857 | 5 593 | 5 468 |
Machinery, equipment and vehicles | 138 | 148 | 202 | 261 | 265 |
|
|
Capital investments3 | 649 397 | 668 600 | 667 629 | 686 197 | 708 867 |
Shares, participations and primary capital certificates | 115 542 | 122 989 | 121 172 | 138 212 | 148 306 |
Shares in securities funds | 110 823 | 125 690 | 132 061 | 140 718 | 148 435 |
Bonds and certificates | 408 700 | 412 010 | 404 594 | 400 986 | 404 560 |
Financial derivatives | 10 142 | 6 092 | 8 073 | 4 531 | 3 927 |
Other capital investments | 4 191 | 1 819 | 1 730 | 1 750 | 3 639 |
|
|
Loans | 44 528 | 49 361 | 65 650 | 69 211 | 69 355 |
|
|
Remaining claims | 8 295 | 6 212 | 14 786 | 4 627 | 8 076 |
Insurance claims | 3 553 | 2 449 | 9 946 | 1 729 | 4 852 |
Reinsurance share of technical provisions | 476 | 474 | 507 | 511 | 543 |
Other claims | 4 266 | 3 289 | 4 333 | 2 388 | 2 682 |
|
|
Cash and bank deposits | 29 074 | 21 019 | 21 392 | 26 196 | 26 045 |
|
|
Total assets | 738 349 | 752 291 | 776 418 | 793 026 | 819 043 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 38 640 | 41 717 | 43 383 | 44 725 | 45 590 |
Deposit capital | 24 167 | 24 571 | 24 626 | 25 144 | 6 910 |
Company capital | 6 909 | 6 909 | 6 909 | 6 910 | 6 910 |
Share premium account | 12 632 | 12 632 | 12 632 | 12 681 | 12 681 |
Other deposit capital | 4 626 | 5 030 | 5 084 | 5 552 | 5 531 |
Retained earnings | 14 473 | 17 145 | 18 757 | 19 581 | 20 468 |
Other equity | 16 137 | 15 910 | 15 825 | 19 461 | 19 343 |
Not allocated profit | -1 664 | 1 235 | 2 932 | 120 | 1 125 |
|
|
Subordinated liabilities | 17 581 | 15 865 | 15 508 | 15 543 | 15 601 |
Bonds | 6 680 | 6 421 | 6 209 | 6 092 | 6 078 |
Other subordinated loans | 10 901 | 9 444 | 9 299 | 9 451 | 9 523 |
|
|
Technical provisions | 661 885 | 676 467 | 699 510 | 714 522 | 739 735 |
Premium reserve | 628 507 | 639 626 | 659 424 | 667 904 | 686 486 |
Additional provisions | 13 113 | 13 266 | 13 273 | 19 568 | 19 417 |
Revaluation reserve | . | 475 | 3 016 | 5 714 | 10 209 |
Net provision for outstanding claims | 4 292 | 4 499 | 4 715 | 5 106 | 5 273 |
Premium and pension provisions | 14 057 | 16 760 | 18 064 | 15 423 | 17 245 |
Net other technical provisions | 1 916 | 1 839 | 1 018 | 807 | 1 105 |
|
|
Provisions for other charges | 1 928 | 2 096 | 1 931 | 1 380 | 1 376 |
Provisions for pension | 1 242 | 1 256 | 1 261 | 1 219 | 1 211 |
Deffered tax | 649 | 801 | 643 | 101 | 101 |
Other provisions for charges | 37 | 39 | 26 | 60 | 64 |
|
|
Other liabilities | 18 315 | 16 147 | 16 086 | 16 855 | 16 741 |
Expences accrued | 892 | 1 007 | 815 | 796 | 1 404 |
Deffered income | 238 | 10 | 9 | 45 | 85 |
Payable tax | 715 | 437 | 792 | 770 | 772 |
Dividend | . | . | 181 | . | . |
Insurance liabilities | 2 426 | 2 897 | 2 150 | 2 712 | 4 855 |
Other liabilities | 5 704 | 4 998 | 8 008 | 8 536 | 5 882 |
Financial derivates | 8 340 | 6 798 | 4 131 | 3 997 | 3 743 |
|
|
Total liabilities | 738 349 | 752 291 | 776 418 | 793 026 | 819 043 |
|
|
Specifications |
|
Number of companies | 21 | 21 | 21 | 21 | 21 |
Loan with mortgage on dwelling | 11 946 | 12 009 | 12 231 | 12 246 | 12 247 |
Net tehcnical provisions where the risk is borne by the policyholder | 45 487 | 51 520 | 57 023 | 62 520 | 67 539 |
|