|
|
Earned premiums, net of reinsurance | 12 518 | 24 515 | 35 652 | 49 365 | 12 089 |
Gross premiums written | 20 191 | 34 236 | 43 875 | 57 430 | 19 699 |
- Reinsurers share of gross premiums written | -1 950 | -4 124 | -5 409 | -7 106 | -1 893 |
Gross change in the provisions for unearned premiums | -6 323 | -7 588 | -3 681 | -1 380 | -6 296 |
- Reinsurance share | 601 | 1 991 | 868 | 422 | 579 |
|
|
Claims incurred and net change in technical provisions | 9 962 | 18 557 | 26 425 | 35 479 | 10 494 |
Gross claim payment | 9 386 | 18 214 | 27 459 | 38 058 | 9 429 |
Reinsurers share of gross claim payments | -962 | -2 020 | -3 171 | -4 641 | -1 175 |
Gross change in the provision for outstanding claims | 319 | 498 | 1 227 | 1 523 | 1 922 |
Reinsurers share, gross change in the provision for outstanding claims | -1 | 192 | 636 | 285 | 247 |
Bonuses and rebates | -2 | 0 | -1 | 31 | 4 |
Net change in technical provisions | 1 222 | 1 672 | 275 | 224 | 67 |
|
|
Other operating income /costs | -2 646 | -5 216 | -7 812 | -11 227 | -2 772 |
Commisions received | 3 | 5 | 8 | 10 | 3 |
Operating income real property | 52 | 101 | 162 | 207 | 51 |
Other operating income | 561 | 1 219 | 1 667 | 2 184 | 642 |
Personnel costs | 1 319 | 2 617 | 3 905 | 5 321 | 1 239 |
Commisions submitted | 470 | 897 | 1 158 | 1 827 | 379 |
Operating costs real property | 13 | 24 | 34 | 45 | 10 |
Depreciations of non-financial assets | 55 | 113 | 174 | 258 | 135 |
Other operating costs | 1 405 | 2 891 | 4 377 | 6 177 | 1 705 |
|
|
Investment income /costs | 1 183 | 2 591 | 3 637 | 4 632 | 866 |
Interest income | 1 184 | 2 368 | 3 416 | 4 353 | 989 |
Share dividend etc. | 45 | 330 | 369 | 463 | -90 |
Interest costs | 46 | 106 | 148 | 184 | 33 |
|
|
Gains/losses, value (re-)adjustments on financial assets | -697 | 1 282 | 3 169 | 4 105 | 1 294 |
Net realized gains/losses | -283 | -628 | 221 | 865 | 411 |
Net change in value | -414 | 1 910 | 2 948 | 3 240 | 883 |
|
|
Profit/loss on ordinary activities | 396 | 4 616 | 8 221 | 11 396 | 984 |
|
|
Other result components | 0 | 0 | 0 | 278 | -68 |
|
|
Tax | 358 | 1 006 | 1 884 | 2 429 | -156 |
|
|
Profit/loss | 39 | 3 609 | 6 337 | 9 245 | 1 072 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | 858 | 2 363 | 3 301 | 5 355 | -496 |
|