Earned premiums, net of reinsurance | 37 555 | 61 343 | 75 037 | 26 551 | 41 288 |
Gross premiums written | 31 354 | 52 346 | 64 822 | 19 831 | 32 609 |
- Reinsurers share of gross premiums written | -217 | -321 | -1 055 | -179 | -270 |
Transfer of premium reserve from other companies | 6 419 | 9 318 | 11 270 | 6 899 | 8 949 |
|
|
Claims incurred, net of reinsurance | 23 941 | 35 008 | 45 816 | 14 293 | 25 670 |
Gross claim payment | 18 203 | 26 950 | 35 984 | 9 739 | 19 266 |
Reinsurers share of gross claim payments | -98 | -104 | -616 | -37 | -65 |
Other provisions | 255 | 346 | 701 | 94 | 307 |
Transfer of premiumreserve etc. to other companies | 5 582 | 7 817 | 9 747 | 4 497 | 6 162 |
|
|
Net change in technical provisions | 27 009 | 53 979 | 68 626 | 24 755 | 23 244 |
Premium reserve | 20 695 | 37 989 | 45 981 | 16 618 | 22 448 |
Other technical provisions | 2 209 | 4 313 | 11 958 | 1 232 | 156 |
To/from revaluation reserve | 172 | 2 712 | 5 410 | 4 452 | -1 929 |
Means allocated insurance contracts | 3 933 | 8 965 | 5 277 | 2 453 | 2 568 |
|
|
Other operating income /costs | -2 580 | -3 884 | -5 304 | -1 370 | -2 696 |
Commisions received | 87 | 132 | 197 | 24 | 53 |
Operating income, real property | 202 | 295 | 390 | 97 | 197 |
Other operating income | 433 | 667 | 940 | 237 | 461 |
Personell costs | 1 511 | 2 273 | 3 086 | 718 | 1 371 |
Commision submitted | 372 | 560 | 772 | 203 | 391 |
Operating costs, real property | 18 | 31 | 45 | 10 | 20 |
Depreciations of non-financial assets | 103 | 169 | 261 | 63 | 141 |
Other operating costs | 1 298 | 1 945 | 2 666 | 733 | 1 484 |
|
|
Investment income and -costs | 12 547 | 18 211 | 25 137 | 7 360 | 14 769 |
Interest income bonds and certificates | 9 841 | 14 728 | 20 346 | 4 689 | 9 079 |
Interest income other assets | 3 284 | 4 804 | 6 597 | 1 144 | 2 234 |
Share dividend etc. | 1 908 | 1 548 | 2 124 | 2 062 | 4 435 |
Interest costs | 2 486 | 2 869 | 3 930 | 535 | 980 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 5 163 | 16 898 | 23 970 | 7 702 | -3 321 |
Realized gains/losses | 1 831 | 3 558 | 6 077 | 1 481 | 578 |
Shares, participations and primary capital certificates | -4 128 | -4 371 | -5 097 | 1 262 | 3 776 |
Bonds and certificates | -135 | -591 | -500 | 196 | 1 422 |
Financial derivatives | 6 225 | 9 312 | 11 927 | 471 | -4 321 |
Land and buildings | 168 | 172 | 121 | 27 | 41 |
Other realized gains/losses | -300 | -965 | -374 | -476 | -341 |
Net change in value | 3 332 | 13 340 | 17 893 | 6 222 | -3 898 |
Shares, participations and primary capital certificates | 7 122 | 13 512 | 17 864 | 4 655 | -4 190 |
Bonds and certificates | -4 512 | -5 282 | -5 125 | 693 | 2 055 |
Financial derivates | 703 | 1 314 | 1 058 | 269 | -1 931 |
Land and buildings | -813 | 994 | 355 | -170 | 36 |
Other net changes in value | 833 | 2 802 | 3 742 | 774 | 132 |
|
|
Profit/loss on ordinary activities | 1 734 | 3 581 | 4 398 | 1 195 | 1 126 |
|
|
Other result components | 6 | -10 | 127 | 2 | -13 |
|
|
Tax | 623 | 818 | 19 | 34 | 147 |
|
|
Profit/loss | 1 117 | 2 752 | 4 506 | 1 163 | 967 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 804 | 2 112 | 2 349 | 853 | 670 |
Value-adjusted profit/loss | 5 797 | 15 097 | 21 202 | 7 956 | 1 456 |
|