|
|
Assets |
|
|
|
Intangible assets | 894 | 902 | 942 | 968 | 960 |
|
|
Tangible fixed assets | 6 203 | 6 059 | 5 854 | 5 733 | 5 568 |
Land and buildings2 | 6 055 | 5 857 | 5 593 | 5 468 | 5 288 |
Machinery, equipment and vehicles | 148 | 202 | 261 | 265 | 280 |
|
|
Capital investments3 | 668 600 | 667 629 | 686 197 | 708 867 | 720 993 |
Shares, participations and primary capital certificates | 122 989 | 121 172 | 138 212 | 148 306 | 149 061 |
Shares in securities funds | 125 690 | 132 061 | 140 718 | 148 435 | 147 433 |
Bonds and certificates | 412 010 | 404 594 | 400 986 | 404 560 | 403 655 |
Financial derivatives | 6 092 | 8 073 | 4 531 | 3 927 | 2 387 |
Other capital investments | 1 819 | 1 730 | 1 750 | 3 639 | 18 458 |
|
|
Loans | 49 361 | 65 650 | 69 211 | 69 355 | 73 945 |
|
|
Remaining claims | 6 212 | 14 786 | 4 628 | 8 076 | 7 031 |
Insurance claims | 2 449 | 9 946 | 1 729 | 4 852 | 4 276 |
Reinsurance share of technical provisions | 474 | 507 | 512 | 543 | 591 |
Other claims | 3 289 | 4 333 | 2 388 | 2 682 | 2 164 |
|
|
Cash and bank deposits | 21 019 | 21 392 | 26 196 | 26 045 | 25 322 |
|
|
Total assets | 752 291 | 776 418 | 793 028 | 819 043 | 833 819 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 41 717 | 43 383 | 44 720 | 45 590 | 45 606 |
Deposit capital | 6 909 | 6 909 | 6 910 | 6 910 | 6 910 |
Company capital | 6 909 | 6 909 | 6 910 | 6 910 | 6 910 |
Share premium account | 12 632 | 12 632 | 12 681 | 12 681 | 12 681 |
Other deposit capital | 5 030 | 5 084 | 5 552 | 5 531 | 5 894 |
Retained earnings | 17 145 | 18 757 | 19 576 | 20 468 | 20 120 |
Other equity | 15 910 | 15 825 | 19 471 | 19 343 | 19 211 |
Not allocated profit | 1 235 | 2 932 | 104 | 1 125 | 909 |
|
|
Subordinated liabilities | 15 865 | 15 508 | 15 543 | 15 601 | 15 578 |
Bonds | 6 421 | 6 209 | 6 092 | 6 078 | 6 295 |
Other subordinated loans | 9 444 | 9 299 | 9 451 | 9 523 | 9 283 |
|
|
Technical provisions | 676 467 | 699 510 | 714 528 | 739 735 | 739 117 |
Premium reserve | 639 626 | 659 424 | 667 904 | 686 486 | 690 127 |
Additional provisions | 13 266 | 13 273 | 19 568 | 19 417 | 19 217 |
Revaluation reserve | 475 | 3 016 | 5 714 | 10 209 | 3 866 |
Net provision for outstanding claims | 4 499 | 4 715 | 5 108 | 5 273 | 5 485 |
Premium and pension provisions | 16 760 | 18 064 | 15 423 | 17 245 | 19 299 |
Net other technical provisions | 1 839 | 1 018 | 811 | 1 105 | 1 122 |
|
|
Provisions for other charges | 2 096 | 1 931 | 1 380 | 1 376 | 1 400 |
Provisions for pension | 1 256 | 1 261 | 1 219 | 1 211 | 1 229 |
Deffered tax | 801 | 643 | 101 | 101 | 135 |
Other provisions for charges | 39 | 26 | 60 | 64 | 36 |
|
|
Other liabilities | 16 147 | 16 086 | 16 857 | 16 741 | 32 119 |
Expences accrued | 1 007 | 815 | 796 | 1 404 | 1 368 |
Deffered income | 10 | 9 | 45 | 85 | 16 |
Payable tax | 437 | 792 | 770 | 772 | 196 |
Dividend | . | 181 | . | . | . |
Insurance liabilities | 2 897 | 2 150 | 2 713 | 4 855 | 3 108 |
Other liabilities | 4 998 | 8 008 | 8 536 | 5 882 | 21 734 |
Financial derivates | 6 798 | 4 131 | 3 997 | 3 743 | 5 698 |
|
|
Total liabilities | 752 291 | 776 418 | 793 028 | 819 043 | 833 819 |
|
|
Specifications |
|
Number of companies | 21 | 21 | 21 | 21 | 21 |
Loan with mortgage on dwelling | 12 009 | 12 231 | 12 246 | 12 247 | 11 951 |
Net tehcnical provisions where the risk is borne by the policyholder | 51 520 | 57 023 | 62 520 | 67 539 | 67 683 |
|