|
|
Earned premiums, net of reinsurance | 24 515 | 35 652 | 49 356 | 12 089 | 24 519 |
Gross premiums written | 34 236 | 43 875 | 57 430 | 19 699 | 33 398 |
- Reinsurers share of gross premiums written | -4 124 | -5 409 | -7 115 | -1 893 | -3 509 |
Gross change in the provisions for unearned premiums | -7 588 | -3 681 | -1 380 | -6 296 | -6 413 |
- Reinsurance share | 1 991 | 868 | 422 | 579 | 1 042 |
|
|
Claims incurred and net change in technical provisions | 18 557 | 26 425 | 35 458 | 10 494 | 19 006 |
Gross claim payment | 18 214 | 27 459 | 38 058 | 9 429 | 18 860 |
Reinsurers share of gross claim payments | -2 020 | -3 171 | -4 632 | -1 175 | -2 162 |
Gross change in the provision for outstanding claims | 498 | 1 227 | 1 523 | 1 922 | 2 616 |
Reinsurers share, gross change in the provision for outstanding claims | 192 | 636 | 281 | 247 | -444 |
Bonuses and rebates | 0 | -1 | 38 | 4 | 9 |
Net change in technical provisions | 1 672 | 275 | 190 | 67 | 127 |
|
|
Other operating income /costs | -5 216 | -7 812 | -11 278 | -2 772 | -5 415 |
Commisions received | 5 | 8 | 10 | 3 | 6 |
Operating income real property | 101 | 162 | 207 | 51 | 103 |
Other operating income | 1 219 | 1 667 | 2 196 | 642 | 1 245 |
Personnel costs | 2 617 | 3 905 | 5 394 | 1 239 | 2 415 |
Commisions submitted | 897 | 1 158 | 1 827 | 379 | 914 |
Operating costs real property | 24 | 34 | 45 | 10 | 19 |
Depreciations of non-financial assets | 113 | 174 | 258 | 135 | 274 |
Other operating costs | 2 891 | 4 377 | 6 165 | 1 704 | 3 145 |
|
|
Investment income /costs | 2 561 | 3 602 | 4 647 | 866 | 2 233 |
Interest income | 2 334 | 3 376 | 4 280 | 989 | 2 056 |
Share dividend etc. | 334 | 374 | 552 | -90 | 236 |
Interest costs | 106 | 148 | 185 | 33 | 59 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 1 312 | 3 204 | 4 141 | 1 294 | 638 |
Net realized gains/losses | -628 | 221 | 865 | 411 | 854 |
Net change in value | 1 940 | 2 983 | 3 276 | 883 | -216 |
|
|
Profit/loss on ordinary activities | 4 616 | 8 221 | 11 408 | 984 | 2 969 |
|
|
Other result components | 0 | 0 | 156 | -68 | -109 |
|
|
Tax | 1 006 | 1 884 | 2 433 | -156 | 252 |
|
|
Profit/loss | 3 609 | 6 337 | 9 132 | 1 072 | 2 608 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | 2 399 | 3 348 | 5 370 | -503 | 1 403 |
|