|
|
Assets |
|
|
|
Intangible assets | 4 755 | 4 732 | 5 658 | 6 199 | 6 162 |
|
|
Tangible fixed assets | 2 871 | 2 862 | 2 867 | 2 654 | 2 502 |
Land and buildings2 | 2 495 | 2 495 | 2 506 | 2 296 | 2 153 |
Machinery, equipment and vehicles | 376 | 367 | 361 | 358 | 349 |
|
|
Capital investments3 | 105 679 | 107 583 | 110 148 | 113 357 | 115 200 |
Shares, participations and primary capital certificates | 18 222 | 20 561 | 21 144 | 23 596 | 24 742 |
Shares in securities' fund | 16 741 | 14 871 | 17 185 | 18 566 | 16 142 |
Bonds and certificates | 69 646 | 70 805 | 70 537 | 70 048 | 73 041 |
Financial derivatives | 81 | 357 | 301 | 168 | 244 |
Other capital investments | 989 | 988 | 981 | 978 | 1 032 |
|
|
Loans | 802 | 798 | 632 | 605 | 738 |
|
|
Reinsurance share of technical provisions | 16 881 | 15 032 | 14 237 | 14 845 | 16 897 |
|
|
Remaining claims | 41 372 | 40 918 | 39 569 | 43 142 | 42 762 |
Insurance claims | 15 039 | 12 943 | 12 299 | 14 812 | 14 979 |
Other claims | 26 333 | 27 975 | 27 269 | 28 330 | 27 784 |
|
|
Cash and bank deposits | 6 623 | 7 226 | 6 413 | 8 994 | 6 687 |
|
|
Total assets | 178 983 | 179 152 | 179 525 | 189 796 | 190 947 |
|
|
Liabilities and equity capital |
|
|
|
Equity capital4 | 40 150 | 42 971 | 45 423 | 44 291 | 45 670 |
Deposit capital | 7 088 | 4 228 | 4 243 | 4 369 | 4 371 |
Company capital | 3 228 | 3 228 | 3 243 | 3 369 | 4 371 |
Share premium account | 843 | 2 272 | 2 297 | 2 292 | 2 325 |
Other deposit capital | 3 612 | 5 038 | 3 752 | 3 753 | 3 807 |
Retained earnings | 25 165 | 25 339 | 28 634 | 32 850 | 32 499 |
Other equity | 25 165 | 25 339 | 28 634 | 32 850 | 32 499 |
Not allocated profit | 3 442 | 6 094 | 6 496 | 1 026 | 2 667 |
|
|
Subordinated liabilities | 118 | 118 | 168 | 168 | 168 |
Bonds | . | . | . | . | . |
Other subordinated loans | 118 | 118 | 168 | 168 | 168 |
|
|
Technical provisions | 126 424 | 122 953 | 119 604 | 130 603 | 132 522 |
Gross provision for unearned premium | 27 496 | 24 185 | 21 944 | 27 647 | 27 886 |
Gross provision for outstanding claims | 72 060 | 72 405 | 71 667 | 75 405 | 77 047 |
Gross provision for bonuses and rebates | 66 | 65 | 79 | 89 | 103 |
Equalization provision | 26 258 | 25 178 | 24 780 | 26 424 | 26 440 |
Other technical provisions | 544 | 1 120 | 1 134 | 1 038 | 1 045 |
|
|
Provisions for other charges | 4 137 | 4 191 | 2 414 | 2 347 | 2 346 |
Provisions for pension | 2 109 | 2 125 | 1 536 | 1 432 | 1 448 |
Deffered tax | 1 438 | 1 403 | 186 | 144 | 197 |
Other provisions for charges | 591 | 664 | 692 | 772 | 701 |
|
|
Remaining liabilities | 8 154 | 8 919 | 11 916 | 12 387 | 10 242 |
Expences accrued | 727 | 1 313 | 1 086 | 678 | 617 |
Deffered income | 147 | 144 | 118 | 62 | 153 |
Payable tax | 1 436 | 2 154 | 2 379 | 1 719 | 1 268 |
Dividend | 90 | 65 | 1 990 | 2 257 | 645 |
Insurance liabilities | 2 157 | 2 170 | 2 018 | 2 181 | 2 124 |
Other liabilities | 3 414 | 2 981 | 4 208 | 5 402 | 5 118 |
Financial derivates | 183 | 92 | 118 | 88 | 318 |
|
|
Total liabilities | 178 983 | 179 152 | 179 525 | 189 796 | 190 947 |
|
|
Specifications |
|
Number of companies | 101 | 102 | 103 | 103 | 103 |
Loan with mortage on dwelling | 780 | 770 | 616 | 587 | 585 |
|