Earned premiums, net of reinsurance | 61 343 | 75 037 | 26 551 | 41 288 | 65 307 |
Gross premiums written | 52 346 | 64 822 | 19 831 | 32 609 | 54 080 |
- Reinsurers share of gross premiums written | -321 | -1 055 | -179 | -270 | -394 |
Transfer of premium reserve from other companies | 9 318 | 11 270 | 6 899 | 8 949 | 11 621 |
|
|
Claims incurred, net of reinsurance | 35 008 | 45 816 | 14 293 | 25 670 | 37 733 |
Gross claim payment | 26 950 | 35 984 | 9 739 | 19 266 | 29 187 |
Reinsurers share of gross claim payments | -104 | -616 | -37 | -65 | -101 |
Other provisions | 346 | 701 | 94 | 307 | 527 |
Transfer of premiumreserve etc. to other companies | 7 817 | 9 747 | 4 497 | 6 162 | 8 120 |
|
|
Net change in technical provisions | 53 979 | 68 626 | 24 755 | 23 244 | 53 281 |
Premium reserve | 37 989 | 45 981 | 16 618 | 22 448 | 40 665 |
Other technical provisions | 4 313 | 11 958 | 1 232 | 156 | 222 |
To/from revaluation reserve | 2 712 | 5 410 | 4 452 | -1 929 | 5 495 |
Means allocated insurance contracts | 8 965 | 5 277 | 2 453 | 2 568 | 6 899 |
|
|
Other operating income /costs | -3 884 | -5 304 | -1 370 | -2 696 | -3 931 |
Commisions received | 132 | 197 | 24 | 53 | 90 |
Operating income, real property | 295 | 390 | 97 | 197 | 305 |
Other operating income | 667 | 940 | 237 | 461 | 722 |
Personell costs | 2 273 | 3 086 | 718 | 1 371 | 2 063 |
Commision submitted | 560 | 772 | 203 | 391 | 585 |
Operating costs, real property | 31 | 45 | 10 | 20 | 30 |
Depreciations of non-financial assets | 169 | 261 | 63 | 141 | 230 |
Other operating costs | 1 945 | 2 666 | 733 | 1 484 | 2 139 |
|
|
Investment income and -costs | 18 211 | 25 137 | 7 360 | 14 769 | 23 243 |
Interest income bonds and certificates | 14 728 | 20 346 | 4 689 | 9 079 | 14 465 |
Interest income other assets | 4 804 | 6 597 | 1 144 | 2 234 | 3 420 |
Share dividend etc. | 1 548 | 2 124 | 2 062 | 4 435 | 6 819 |
Interest costs | 2 869 | 3 930 | 535 | 980 | 1 461 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 16 898 | 23 970 | 7 702 | -3 321 | 9 679 |
Realized gains/losses | 3 558 | 5 750 | 1 481 | 578 | 1 899 |
Shares, participations and primary capital certificates | -4 371 | -5 424 | 1 277 | 3 867 | 2 590 |
Bonds and certificates | -591 | -500 | 180 | 1 331 | 1 322 |
Financial derivatives | 9 312 | 11 927 | 471 | -4 321 | -1 419 |
Land and buildings | 172 | 121 | 27 | 41 | 43 |
Other realized gains/losses | -965 | -374 | -476 | -341 | -637 |
Net change in value | 13 340 | 18 220 | 6 222 | -3 898 | 7 780 |
Shares, participations and primary capital certificates | 13 512 | 18 191 | 4 624 | -4 214 | 4 085 |
Bonds and certificates | -5 282 | -5 125 | 724 | 2 078 | 1 658 |
Financial derivates | 1 314 | 1 058 | 269 | -1 931 | 1 183 |
Land and buildings | 994 | 355 | -170 | 36 | 25 |
Other net changes in value | 2 802 | 3 742 | 774 | 132 | 827 |
|
|
Profit/loss on ordinary activities | 3 581 | 4 398 | 1 195 | 1 126 | 3 285 |
|
|
Other result components | 10 | -127 | -2 | 13 | 6 |
|
|
Tax | 818 | 17 | 34 | 147 | 89 |
|
|
Profit/loss | 2 773 | 4 254 | 1 159 | 992 | 3 203 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 2 112 | 2 349 | 853 | 670 | 2 137 |
Value-adjusted profit/loss | 15 097 | 21 202 | 7 956 | 1 456 | 15 273 |
|