|
|
Earned premiums, net of reinsurance | 35 652 | 49 356 | 12 089 | 24 519 | 37 559 |
Gross premiums written | 43 875 | 57 430 | 19 699 | 33 398 | 44 872 |
- Reinsurers share of gross premiums written | -5 409 | -7 115 | -1 893 | -3 509 | -4 421 |
Gross change in the provisions for unearned premiums | -3 681 | -1 380 | -6 296 | -6 413 | -3 389 |
- Reinsurance share | 868 | 422 | 579 | 1 042 | 498 |
|
|
Claims incurred and net change in technical provisions | 26 425 | 35 458 | 10 494 | 19 006 | 27 838 |
Gross claim payment | 27 459 | 38 058 | 9 429 | 18 860 | 27 962 |
Reinsurers share of gross claim payments | -3 171 | -4 632 | -1 175 | -2 162 | -3 671 |
Gross change in the provision for outstanding claims | 1 227 | 1 523 | 1 922 | 2 616 | 2 357 |
Reinsurers share, gross change in the provision for outstanding claims | 636 | 281 | 247 | -444 | 1 132 |
Bonuses and rebates | -1 | 38 | 4 | 9 | 18 |
Net change in technical provisions | 275 | 190 | 67 | 127 | 41 |
|
|
Other operating income /costs | -7 812 | -11 278 | -2 771 | -5 415 | -8 298 |
Commisions received | 8 | 10 | 3 | 6 | 8 |
Operating income real property | 162 | 207 | 51 | 104 | 171 |
Other operating income | 1 667 | 2 196 | 642 | 1 243 | 1 786 |
Personnel costs | 3 905 | 5 394 | 1 239 | 2 415 | 3 694 |
Commisions submitted | 1 158 | 1 827 | 379 | 914 | 1 612 |
Operating costs real property | 34 | 45 | 10 | 19 | 47 |
Depreciations of non-financial assets | 174 | 258 | 135 | 274 | 385 |
Other operating costs | 4 377 | 6 165 | 1 704 | 3 145 | 4 526 |
|
|
Investment income /costs | 3 602 | 4 647 | 866 | 2 235 | 3 333 |
Interest income | 3 376 | 4 280 | 989 | 2 058 | 3 057 |
Share dividend etc. | 374 | 552 | -90 | 236 | 347 |
Interest costs | 148 | 185 | 33 | 59 | 72 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 3 204 | 4 141 | 1 293 | 637 | 1 804 |
Net realized gains/losses | 221 | 865 | 411 | 854 | 921 |
Net change in value | 2 983 | 3 276 | 882 | -218 | 883 |
|
|
Profit/loss on ordinary activities | 8 221 | 11 408 | 984 | 2 969 | 6 561 |
|
|
Other result components | 0 | -156 | 68 | 109 | 282 |
|
|
Tax | 1 884 | 2 433 | -156 | 252 | 1 039 |
|
|
Profit/loss | 6 337 | 8 819 | 1 208 | 2 826 | 5 804 |
|
|
Spesifications |
|
Balance on the technical account for non-life insurance | 3 348 | 5 370 | -503 | 1 403 | 3 115 |
|