| |
|
| Earned premiums, net of reinsurance | 67 725 | 71 676 | 79 105 | 79 552 | 74 964 |
| Gross premiums written | 60 718 | 60 476 | 68 503 | 68 168 | 64 922 |
| - Reinsurers share of gross premiums written | -441 | -620 | -439 | -754 | -1 061 |
| Transfer of premium reserve from other companies | 7 448 | 11 821 | 11 041 | 12 138 | 11 103 |
| |
|
| Claims incurred, net of reinsurance | 35 680 | 47 157 | 70 193 | 64 557 | 45 635 |
| Gross claim payment | 29 030 | 35 997 | 57 642 | 54 458 | 35 799 |
| Reinsurers share of gross claim payments | -386 | -389 | -124 | -307 | -615 |
| Other provisjons | 129 | 253 | 458 | 839 | 703 |
| Transfer of premiumreserve etc. to other companies | 6 907 | 11 295 | 12 218 | 9 567 | 9 748 |
| |
|
| Net change in technical provisions | 71 488 | 66 572 | 48 713 | -10 982 | 69 741 |
| Premium reserve | 41 908 | 33 092 | 29 212 | 14 997 | 46 825 |
| Other technical provisions | 12 601 | 15 921 | 12 975 | -11 198 | 11 982 |
| To/from revaluation reserve | 8 204 | 6 798 | -7 200 | -17 470 | 5 453 |
| Means allocated insurance contracts | 8 776 | 10 761 | 13 726 | 2 689 | 5 480 |
| |
|
| Other operating income/expenses | -1 784 | -2 476 | -3 202 | -3 834 | -5 524 |
| Commisions received | 100 | 183 | 260 | 170 | -24 |
| Operating income, real property | 3 370 | 3 639 | 3 815 | 2 806 | 390 |
| Other operating income | 1 271 | 719 | 817 | 1 040 | 980 |
| Personnell costs | 2 347 | 2 683 | 3 334 | 3 016 | 3 090 |
| Commisions submitted | 1 220 | 1 408 | 1 332 | 844 | 762 |
| Operating costs, real property | 385 | 416 | 391 | 350 | 45 |
| Depreciations of non-financial assets | 157 | 160 | 191 | 625 | 291 |
| Other operating costs | 2 415 | 2 350 | 2 846 | 3 016 | 2 681 |
| |
|
| Investment income/charges | 19 311 | 20 892 | 23 873 | 26 456 | 25 330 |
| Interest income bonds and certificates | 15 356 | 16 090 | 16 391 | 14 355 | 20 384 |
| Interest income other assets | 2 060 | 2 248 | 3 784 | 9 871 | 6 600 |
| Share dividend etc. | 2 850 | 3 621 | 5 433 | 3 707 | 2 046 |
| Interest costs | 954 | 1 067 | 1 735 | 1 477 | 3 700 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 25 236 | 27 358 | 24 168 | -50 632 | 24 742 |
| Realized gains/losses | 10 689 | 13 960 | 20 429 | -13 318 | 5 973 |
| Shares, participations and primary capital certificates | 9 739 | 15 558 | 15 209 | -14 217 | -5 228 |
| Bonds and certificates | 737 | -378 | -884 | 261 | -472 |
| Financial derivatives | -943 | -1 236 | 2 955 | -14 | 11 927 |
| Land and buildings | 249 | 395 | 666 | -22 | 121 |
| Other realized gains/losses | 907 | -379 | 2 483 | 674 | -375 |
| Net change in value | 14 548 | 13 398 | 3 739 | -37 315 | 18 769 |
| Shares, participations and primary capital certificates | 15 275 | 12 341 | -628 | -36 398 | 18 672 |
| Bonds and certificates | -1 409 | -2 439 | -1 141 | 11 026 | -5 092 |
| Financial derivatives | -544 | 1 047 | 836 | -3 721 | 1 071 |
| Land and buildings | 1 842 | 2 359 | 8 215 | -2 091 | 359 |
| Other net change in value | -617 | 91 | -3 543 | -6 130 | 3 760 |
| |
|
| Profit/loss on ordinary activities | 3 320 | 3 721 | 5 037 | -2 033 | 4 136 |
| |
|
| Other result components | 17 | . | 4 | 243 | -76 |
| |
|
| Tax | -522 | -1 082 | -2 284 | 539 | 10 |
| |
|
| Profit/loss | 3 859 | 4 803 | 7 326 | -2 330 | 4 050 |
| |
|
| Spesifications |
|
| Balance on the technical account for life insurance | 31 797 | 24 823 | 9 078 | 5 430 | 2 098 |
| Value-adjusted profit/loss | 24 634 | 26 572 | 15 701 | -26 699 | 21 227 |
|
