| |
|
| Earned premiums, net of reinsurance | 41 267 | 43 170 | 42 274 | 49 348 | 50 500 |
| Gross premiums written | 49 566 | 51 561 | 49 759 | 57 589 | 58 852 |
| - Reinsurers share of gross premiums written | -7 790 | -7 665 | -7 630 | -7 440 | -7 315 |
| Gross change in the provisions for unearned premiums | -429 | -801 | 62 | -737 | -958 |
| - Reinsurers share, gross change in the provision for outstanding claims | -79 | 74 | 83 | -64 | -79 |
| |
|
| Claims incurred and net change in technical provisions | 30 643 | 30 694 | 33 594 | 36 010 | 38 250 |
| Gross claim payment | 27 950 | 30 013 | 30 292 | 36 438 | 39 200 |
| Reinsurers share of gross claim payments | -4 834 | -4 865 | -4 662 | -4 984 | -4 883 |
| Gross change in the provision for outstanding claims | 4 193 | 4 313 | 6 087 | 3 550 | 2 285 |
| Reinsurers share, gross change in the provision for outstanding claims | 997 | -7 | -1 334 | 117 | 215 |
| Bonuses and rebates | 57 | 56 | 31 | 31 | 44 |
| Net change in technical provisions | 2 280 | 1 185 | 3 180 | 858 | 1 390 |
| |
|
| Other operating income/expenses | -9 683 | -10 161 | -9 312 | -11 145 | -11 529 |
| Commisions received | 30 | 8 | 13 | -49 | 10 |
| Operating income from real property | 354 | 303 | 474 | 263 | 207 |
| Other operating income | 2 489 | 3 606 | 4 450 | 4 827 | 2 765 |
| Personnel costs | 4 654 | 4 696 | 4 417 | 5 058 | 5 540 |
| Commisions submitted | 1 370 | 1 707 | 1 655 | 1 888 | 2 127 |
| Operating costs real property | 65 | 65 | 52 | 66 | 48 |
| Depreciations of non-financial assets | 717 | 689 | 636 | 571 | 218 |
| Other operating costs | 5 750 | 6 922 | 7 488 | 8 604 | 6 579 |
| |
|
| Investment income/charges | 3 058 | 3 697 | 4 400 | 6 354 | 4 729 |
| Interest income | 3 314 | 3 541 | 4 351 | 5 349 | 4 329 |
| Share dividend etc. | 417 | 591 | 593 | 1 411 | 565 |
| Interest charges | 673 | 435 | 545 | 406 | 165 |
| |
|
| Gains/losses, value (re-)adjustments on financial assets | 4 332 | 3 406 | 543 | -6 640 | 4 221 |
| Net realized gains/losses | 2 891 | 2 833 | 2 256 | -480 | 355 |
| Net change in value | 1 441 | 573 | -1 712 | -6 161 | 3 867 |
| |
|
| Profit/loss on ordinary activities | 8 331 | 9 417 | 4 311 | 1 907 | 9 671 |
| |
|
| Other result components | -2 | 23 | -12 | -281 | -322 |
| |
|
| Tax | 570 | 947 | 828 | 1 033 | 2 061 |
| |
|
| Profit/loss | 7 760 | 8 493 | 3 472 | 593 | 7 288 |
| |
|
| Spesifications |
|
| Balance on the technical account for non-life insurance | 3 157 | 5 676 | 2 986 | 8 417 | 4 477 |
|
