|
|
Assets |
|
|
|
Intangible assets | 5 196 | 4 973 | 5 661 | 5 337 | 6 242 |
|
|
Tangible fixed assets | 4 192 | 3 689 | 4 542 | 2 934 | 2 733 |
Land and buildings2 | 3 523 | 3 243 | 4 058 | 2 554 | 2 348 |
Machinery, equiptment and vehicles | 669 | 445 | 484 | 380 | 385 |
|
|
Capital investments3 | 83 966 | 89 251 | 95 392 | 100 186 | 110 874 |
Shares, participation and primary capital certificates | 15 026 | 19 314 | 22 845 | 18 096 | 21 268 |
Shares in securities' fund | 13 339 | 13 991 | 18 865 | 15 178 | 17 516 |
Bonds and certificates | 55 351 | 55 756 | 53 069 | 66 147 | 71 476 |
Financial derivates | 49 | -42 | 356 | 606 | 281 |
Other capital investments | 201 | 231 | 256 | 159 | 332 |
|
|
Loans | 1 448 | 1 307 | 1 007 | 841 | 636 |
|
|
Reinsurance share of technincal provisions | 13 672 | 14 452 | 14 438 | 17 235 | 14 887 |
|
|
Remaining claims | 32 951 | 37 513 | 39 104 | 41 510 | 38 751 |
Insurance claims | 9 351 | 10 405 | 11 065 | 11 267 | 12 606 |
Other claims | 23 600 | 27 108 | 28 039 | 30 243 | 26 145 |
|
|
Cash and bank deposits | 6 668 | 5 873 | 7 805 | 7 454 | 6 394 |
|
|
Total assets | 148 093 | 157 058 | 167 948 | 175 497 | 180 518 |
|
|
Liabilities and equity capitla |
|
|
|
Equity capital4 | 37 714 | 42 501 | 40 996 | 40 104 | 43 619 |
Deposit capital | 5 629 | 6 034 | 10 182 | 11 424 | 10 021 |
Comapany capital | 2 404 | 2 467 | 1 704 | 3 140 | 3 243 |
Share premium account | 830 | 954 | 745 | 809 | 2 297 |
Other deposit capital | 2 395 | 2 613 | 7 733 | 7 475 | 4 480 |
Retained earnings | 32 085 | 36 466 | 30 814 | 28 681 | 33 598 |
Other equity | 32 085 | 36 466 | 30 814 | 28 681 | 33 598 |
|
|
Subordinated liabililties | 157 | 109 | 129 | 118 | 168 |
Bonds | 50 | 2 | . | 22 | 22 |
Other subordinated loans | 107 | 107 | 129 | 96 | 146 |
|
|
Technical provisions | 99 967 | 103 713 | 112 459 | 121 109 | 121 959 |
Gross provision for unearned premium | 18 286 | 19 024 | 19 970 | 20 861 | 21 315 |
Gross provision for outstanding claims | 60 489 | 63 330 | 68 049 | 74 195 | 73 771 |
Gross provision for bonuses and rebates | 49 | 67 | 77 | 126 | 78 |
Equalization provision | 20 652 | 20 795 | 23 753 | 24 813 | 26 256 |
Other technical provisions | 492 | 496 | 611 | 1 114 | 538 |
|
|
Provisions for other charges | 2 113 | 2 093 | 2 892 | 4 160 | 2 307 |
Provisions for pension | 1 024 | 968 | 1 822 | 2 149 | 1 563 |
Deffered tax | 11 | 12 | 107 | 1 380 | 120 |
Other provisions for charges | 1 077 | 1 113 | 962 | 631 | 624 |
|
|
Remaining liabilities | 8 142 | 8 643 | 11 472 | 10 005 | 12 465 |
Expences accrued | 751 | 827 | 764 | 704 | 786 |
Deffered income | 227 | 86 | 86 | 74 | 69 |
Payable tax | 445 | 292 | 291 | 1 355 | 2 546 |
Dividend | 166 | 404 | 1 924 | 577 | 2 322 |
Insurance liabilities | 2 143 | 2 128 | 2 907 | 2 407 | 2 165 |
Other liabilities | 4 153 | 4 867 | 5 475 | 3 470 | 4 455 |
Financial derivates | 258 | 40 | 25 | 1 419 | 121 |
|
|
Total liabilities | 148 093 | 157 058 | 167 948 | 175 497 | 180 518 |
|
|
Specifications |
|
Number of companies | 96 | 95 | 98 | 101 | 103 |
Loan with mortage on dwelling | 345 | 323 | 346 | 767 | 609 |
|