Earned premiums, net of reinsurance | 74 964 | 26 551 | 41 288 | 65 307 | 80 108 |
Gross premiums written | 64 922 | 19 831 | 32 609 | 54 080 | 66 571 |
- Reinsurers share of gross premiums written | -1 061 | -179 | -270 | -394 | -861 |
Transfer of premium reserve from other companies | 11 103 | 6 899 | 8 949 | 11 621 | 14 398 |
|
|
Claims incurred, net of reinsurance | 45 635 | 14 293 | 25 670 | 37 733 | 50 937 |
Gross claim payment | 35 799 | 9 739 | 19 266 | 29 187 | 40 836 |
Reinsurers share of gross claim payments | -615 | -37 | -65 | -101 | -381 |
Other provisions | 703 | 94 | 307 | 527 | 549 |
Transfer of premiumreserve etc. to other companies | 9 748 | 4 497 | 6 162 | 8 120 | 9 933 |
|
|
Net change in technical provisions | 69 741 | 24 755 | 23 244 | 53 281 | 72 830 |
Premium reserve | 46 825 | 16 618 | 22 448 | 40 665 | 50 339 |
Other technical provisions | 11 982 | 1 232 | 156 | 222 | 3 980 |
To/from revaluation reserve | 5 453 | 4 452 | -1 929 | 5 495 | 10 706 |
Means allocated insurance contracts | 5 480 | 2 453 | 2 568 | 6 899 | 7 805 |
|
|
Other operating income /costs | -5 524 | -1 433 | -2 822 | -4 121 | -5 705 |
Commisions received | -24 | 24 | 53 | 90 | 143 |
Operating income, real property | 390 | 34 | 71 | 115 | 142 |
Other operating income | 980 | 237 | 461 | 722 | 984 |
Personell costs | 3 090 | 718 | 1 371 | 2 063 | 2 778 |
Commision submitted | 762 | 203 | 391 | 585 | 799 |
Operating costs, real property | 45 | 10 | 20 | 30 | 12 |
Depreciations of non-financial assets | 291 | 63 | 141 | 230 | 371 |
Other operating costs | 2 681 | 733 | 1 484 | 2 139 | 3 015 |
|
|
Investment income and -costs | 25 330 | 7 423 | 14 895 | 23 434 | 31 149 |
Interest income bonds and certificates | 20 384 | 4 689 | 9 079 | 14 465 | 19 020 |
Interest income other assets | 6 600 | 1 144 | 2 234 | 3 420 | 4 467 |
Share dividend etc. | 2 046 | 2 124 | 4 562 | 7 010 | 8 953 |
Interest costs | 3 700 | 535 | 980 | 1 461 | 1 290 |
|
|
Gains/losses, value (re-)adjustments on financial assets | 24 742 | 7 702 | -3 321 | 9 679 | 23 011 |
Realized gains/losses | 5 973 | 1 481 | 578 | 1 899 | 6 321 |
Shares, participations and primary capital certificates | -5 228 | 1 277 | 3 867 | 2 590 | 5 576 |
Bonds and certificates | -472 | 180 | 1 331 | 1 322 | 959 |
Financial derivatives | 11 927 | 471 | -4 321 | -1 419 | 162 |
Land and buildings | 121 | 27 | 41 | 43 | -33 |
Other realized gains/losses | -375 | -476 | -341 | -637 | -344 |
Net change in value | 18 769 | 6 222 | -3 898 | 7 780 | 16 691 |
Shares, participations and primary capital certificates | 18 672 | 4 624 | -4 214 | 4 085 | 13 438 |
Bonds and certificates | -5 092 | 724 | 2 078 | 1 658 | -907 |
Financial derivates | 1 071 | 269 | -1 931 | 1 183 | 1 918 |
Land and buildings | 359 | -170 | 36 | 25 | 59 |
Other net changes in value | 3 760 | 774 | 132 | 827 | 2 182 |
|
|
Profit/loss on ordinary activities | 4 136 | 1 195 | 1 126 | 3 285 | 4 797 |
|
|
Other result components | 76 | 2 | -13 | -6 | -207 |
|
|
Tax | 10 | 34 | 147 | 89 | -747 |
|
|
Profit/loss | 4 203 | 1 163 | 967 | 3 190 | 5 338 |
|
|
Spesifications |
|
Balance on the technical account for life insurance | 7 795 | 853 | 670 | 2 137 | 3 035 |
Value-adjusted profit/loss | 21 227 | 7 956 | 1 456 | 15 273 | 26 608 |
|